Indosat Ooredoo Hutchison Future Growth
Future criteria checks 1/6
Indosat Ooredoo Hutchison is forecast to grow earnings and revenue by 13.8% and 5.7% per annum respectively. EPS is expected to grow by 16.6% per annum. Return on equity is forecast to be 17.9% in 3 years.
Key information
13.8%
Earnings growth rate
16.6%
EPS growth rate
Wireless Telecom earnings growth | 5.7% |
Revenue growth rate | 5.7% |
Future return on equity | 17.9% |
Analyst coverage | Good |
Last updated | 19 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 62,367,494 | 7,185,726 | 11,093,165 | 25,155,391 | 19 |
12/31/2025 | 58,898,804 | 6,238,918 | 9,580,808 | 23,474,842 | 21 |
12/31/2024 | 55,440,146 | 5,084,387 | 8,462,420 | 22,204,133 | 21 |
6/30/2024 | 54,530,357 | 5,332,625 | 6,265,838 | 18,849,999 | N/A |
3/31/2024 | 53,119,004 | 4,872,084 | 6,083,193 | 18,927,470 | N/A |
12/31/2023 | 51,228,782 | 4,506,392 | 6,710,492 | 17,680,485 | N/A |
9/30/2023 | 49,683,885 | 3,822,920 | 8,174,935 | 16,881,940 | N/A |
6/30/2023 | 48,900,501 | 3,371,546 | 8,701,493 | 16,658,602 | N/A |
3/31/2023 | 47,824,771 | 5,523,738 | 9,148,692 | 17,302,656 | N/A |
12/31/2022 | 46,752,319 | 4,723,415 | 5,247,795 | 15,676,831 | N/A |
9/30/2022 | 42,864,048 | 4,638,277 | 5,078,803 | 15,979,830 | N/A |
6/30/2022 | 38,931,352 | 4,413,185 | 3,115,919 | 13,454,648 | N/A |
3/31/2022 | 34,915,586 | 6,707,463 | 9,387,717 | 11,710,228 | N/A |
12/31/2021 | 31,388,311 | 6,750,873 | 9,496,796 | 10,971,911 | N/A |
9/30/2021 | 30,388,729 | 5,541,012 | 8,853,371 | 10,931,425 | N/A |
6/30/2021 | 29,457,473 | 5,222,380 | 9,601,359 | 11,443,709 | N/A |
3/31/2021 | 28,747,868 | 61,047 | 3,175,642 | 11,349,960 | N/A |
12/31/2020 | 27,925,661 | -716,719 | 3,417,438 | 11,047,901 | N/A |
9/30/2020 | 27,856,518 | 1,396,084 | 7,447,325 | 13,927,804 | N/A |
6/30/2020 | 27,277,725 | 1,559,788 | 3,294,712 | 10,668,347 | N/A |
3/31/2020 | 26,594,464 | 1,255,888 | 2,465,528 | 11,015,855 | N/A |
12/31/2019 | 26,117,533 | 1,568,991 | 1,525,662 | 10,588,453 | N/A |
9/30/2019 | 25,222,799 | -1,149,416 | -2,036,060 | 6,427,472 | N/A |
6/30/2019 | 24,365,298 | -2,042,038 | -1,631,629 | 5,672,397 | N/A |
3/31/2019 | 23,366,318 | -2,291,146 | -2,182,795 | 4,096,039 | N/A |
12/31/2018 | 23,139,551 | -2,403,843 | -1,350,692 | 4,161,943 | N/A |
9/30/2018 | 24,130,064 | -1,493,512 | -2,458,677 | 4,107,803 | N/A |
6/30/2018 | 25,879,498 | -342,126 | 145,534 | 6,642,130 | N/A |
3/31/2018 | 28,455,699 | 556,721 | N/A | 8,086,545 | N/A |
12/31/2017 | 29,926,098 | 1,135,783 | N/A | 8,960,936 | N/A |
9/30/2017 | 30,225,739 | 1,349,965 | N/A | 9,225,593 | N/A |
6/30/2017 | 30,354,790 | 1,461,178 | N/A | 10,055,866 | N/A |
3/31/2017 | 29,661,465 | 1,061,670 | N/A | 10,523,037 | N/A |
12/31/2016 | 29,184,624 | 1,105,042 | N/A | 9,751,515 | N/A |
9/30/2016 | 28,711,700 | 657,684 | N/A | 9,627,555 | N/A |
6/30/2016 | 28,090,777 | -148,134 | N/A | 9,182,777 | N/A |
3/31/2016 | 27,488,510 | -637,218 | N/A | 8,844,202 | N/A |
12/31/2015 | 26,768,525 | -1,310,001 | N/A | 8,706,671 | N/A |
9/30/2015 | 25,949,370 | -1,800,951 | N/A | 8,772,490 | N/A |
6/30/2015 | 25,091,948 | -1,624,906 | N/A | 7,877,651 | N/A |
3/31/2015 | 24,404,894 | -3,260,719 | N/A | 7,801,430 | N/A |
12/31/2014 | 24,085,101 | -2,008,364 | N/A | 7,348,789 | N/A |
9/30/2014 | 23,773,281 | -2,345,528 | N/A | 6,284,789 | N/A |
6/30/2014 | 23,760,330 | -3,668,099 | N/A | 7,298,395 | N/A |
3/31/2014 | 23,840,266 | -1,914,053 | N/A | 7,797,349 | N/A |
12/31/2013 | 23,855,272 | -2,781,999 | N/A | 8,392,129 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ISAT's forecast earnings growth (13.8% per year) is above the savings rate (6.8%).
Earnings vs Market: ISAT's earnings (13.8% per year) are forecast to grow slower than the ID market (19% per year).
High Growth Earnings: ISAT's earnings are forecast to grow, but not significantly.
Revenue vs Market: ISAT's revenue (5.7% per year) is forecast to grow slower than the ID market (9.8% per year).
High Growth Revenue: ISAT's revenue (5.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ISAT's Return on Equity is forecast to be low in 3 years time (17.9%).