Remala Abadi Valuation
Is DATA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of DATA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: DATA (IDR595) is trading above our estimate of fair value (IDR0.88)
Significantly Below Fair Value: DATA is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for DATA?
Key metric: As DATA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is DATA's PE Ratio? | |
|---|---|
| PE Ratio | 22x |
| Earnings | Rp37.10b |
| Market Cap | Rp825.00b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.4x |
| Enterprise Value/EBITDA | 11.6x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does DATA's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 24.8x | ||
GHON Gihon Telekomunikasi Indonesia | 9.4x | n/a | Rp924.0b |
GOLD Visi Telekomunikasi Infrastruktur | 22.5x | n/a | Rp373.0b |
BALI Bali Towerindo Sentra | 40.2x | n/a | Rp5.1t |
MORA Mora Telematika Indonesia | 27x | n/a | Rp7.5t |
DATA Remala Abadi | 22x | n/a | Rp825.0b |
Price-To-Earnings vs Peers: DATA is good value based on its Price-To-Earnings Ratio (22x) compared to the peer average (24.8x).
Price to Earnings Ratio vs Industry
How does DATA's PE Ratio compare vs other companies in the Asian Telecom Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: DATA is expensive based on its Price-To-Earnings Ratio (22x) compared to the Asian Telecom industry average (15.3x).
Price to Earnings Ratio vs Fair Ratio
What is DATA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 22x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DATA's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
XL Axiata
Rp28.2t
Provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia.
EXCL
Rp2,160.00
7D
-2.3%
1Y
2.9%
First Media
Rp176.0b
Engages in technology, media, and telecommunication businesses in Indonesia.
KBLV
Rp101.00
7D
1.0%
1Y
40.3%
PT. Jasnita Telekomindo
Rp59.5b
Provides interconnection and internet services in Indonesia.
JAST
Rp55.00
7D
0%
1Y
7.8%