Modern Internasional Past Earnings Performance
Past criteria checks 1/6
Modern Internasional has been growing earnings at an average annual rate of 38.3%, while the Electronic industry saw earnings growing at 14.3% annually. Revenues have been declining at an average rate of 15.3% per year.
Key information
38.3%
Earnings growth rate
40.3%
EPS growth rate
| Electronic Industry Growth | 15.7% |
| Revenue growth rate | -15.3% |
| Return on equity | n/a |
| Net Margin | 23.7% |
| Last Earnings Update | 31 Dec 2023 |
Recent past performance updates
No updates
Recent updates
Revenue & Expenses BreakdownBeta
How Modern Internasional makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 31 Dec 23 | 49,216 | 11,681 | 30,467 | 0 |
| 30 Sep 23 | 44,710 | 48,277 | 32,965 | 0 |
| 30 Jun 23 | 54,875 | 76,206 | 32,434 | 0 |
| 31 Mar 23 | 61,287 | 75,042 | 32,690 | 0 |
| 31 Dec 22 | 65,016 | 77,838 | 32,777 | 0 |
| 30 Sep 22 | 76,720 | 168,903 | 37,100 | 0 |
| 30 Jun 22 | 72,972 | 135,966 | 37,074 | 0 |
| 31 Mar 22 | 75,087 | 134,600 | 37,185 | 0 |
| 31 Dec 21 | 78,133 | 126,811 | 38,848 | 0 |
| 30 Sep 21 | 77,425 | -182,640 | 29,069 | 0 |
| 30 Jun 21 | 81,309 | -193,033 | 32,975 | 0 |
| 31 Mar 21 | 77,246 | -205,472 | 35,849 | 0 |
| 31 Dec 20 | 87,251 | -207,758 | 39,271 | 0 |
| 30 Sep 20 | 97,292 | -62,539 | 60,036 | 0 |
| 30 Jun 20 | 113,136 | -58,349 | 65,059 | 0 |
| 31 Mar 20 | 126,531 | -49,194 | 65,192 | 0 |
| 31 Dec 19 | 125,446 | -53,971 | 66,696 | 0 |
| 30 Sep 19 | 117,140 | -67,687 | 83,918 | 0 |
| 30 Jun 19 | 105,036 | -48,635 | 85,223 | 0 |
| 31 Mar 19 | 98,569 | -40,009 | 84,257 | 0 |
| 31 Dec 18 | 84,329 | -38,577 | 85,176 | 0 |
| 30 Sep 18 | 98,093 | -263,735 | -192,102 | 0 |
| 30 Jun 18 | 66,442 | -424,377 | 145,742 | 0 |
| 31 Mar 18 | 102,178 | -620,298 | 282,128 | 0 |
| 31 Dec 17 | 224,602 | -1,057,926 | 373,331 | 0 |
| 30 Sep 17 | 420,369 | -1,266,025 | 921,530 | 0 |
| 30 Jun 17 | 632,362 | -1,227,030 | 713,330 | 0 |
| 31 Mar 17 | 809,381 | -1,105,730 | 703,826 | 0 |
| 31 Dec 16 | 891,421 | -636,484 | 708,500 | 0 |
| 30 Sep 16 | 926,601 | -232,221 | 568,927 | 0 |
| 30 Jun 16 | 1,021,468 | -124,757 | 552,708 | 0 |
| 31 Mar 16 | 1,117,034 | -50,078 | 524,749 | 0 |
| 31 Dec 15 | 1,228,727 | -58,424 | 514,870 | 0 |
| 30 Sep 15 | 1,363,545 | 14,541 | 461,504 | 0 |
| 30 Jun 15 | 1,397,716 | 24,864 | 443,389 | 0 |
| 31 Mar 15 | 1,430,326 | 36,455 | 447,738 | 0 |
| 31 Dec 14 | 1,437,940 | 41,457 | 445,112 | 0 |
| 30 Sep 14 | 1,414,637 | 46,332 | 423,755 | 0 |
| 30 Jun 14 | 1,373,271 | 45,010 | 403,071 | 0 |
| 31 Mar 14 | 1,319,716 | 50,389 | 387,035 | 0 |
| 31 Dec 13 | 1,273,490 | 49,227 | 379,148 | 0 |
| 30 Sep 13 | 1,168,854 | 57,986 | 347,085 | 0 |
| 30 Jun 13 | 1,129,242 | 63,619 | 319,723 | 0 |
Quality Earnings: MDRN has a large one-off gain of IDR11.9B impacting its last 12 months of financial results to 31st December, 2023.
Growing Profit Margin: MDRN's current net profit margins (23.7%) are lower than last year .
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: MDRN has become profitable over the past 5 years, growing earnings by 38.3% per year.
Accelerating Growth: MDRN's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.
Earnings vs Industry: MDRN had negative earnings growth (-85%) over the past year, making it difficult to compare to the Electronic industry average (12.3%).
Return on Equity
High ROE: MDRN's liabilities exceed its assets, so it is difficult to calculate its Return on Equity.