Sinergi Inti Andalan Prima is forecast to grow earnings and revenue by 27.6% and 34.4% per annum respectively. EPS is expected to grow by 26% per annum. Return on equity is forecast to be 10% in 3 years.
Key information
27.6%
Earnings growth rate
25.99%
EPS growth rate
IT earnings growth
15.5%
Revenue growth rate
34.4%
Future return on equity
9.96%
Analyst coverage
Low
Last updated
19 Nov 2025
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
IDX:INET - Analysts future estimates and past financials data (IDR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
2,432,446
445,187
-25,801
621,968
1
12/31/2027
1,420,400
428,320
-235,034
466,980
3
12/31/2026
885,392
303,390
-355,716
316,056
4
3/31/2026
463,321
36,614
96,110
351,471
N/A
12/31/2025
91,820
24,490
284,864
351,596
N/A
9/30/2025
75,760
18,595
4,777
77,968
N/A
6/30/2025
60,283
8,090
-37,033
2,527
N/A
3/31/2025
34,841
2,333
-9,330
3,812
N/A
12/31/2024
30,437
1,328
-4,023
6,107
N/A
9/30/2024
32,399
1,448
-508
2,989
N/A
6/30/2024
30,995
1,164
-89,547
-23,593
N/A
3/31/2024
30,083
890
-88,535
-23,108
N/A
12/31/2023
28,889
876
-88,945
-27,073
N/A
9/30/2023
25,296
1,816
-86,605
-22,245
N/A
3/31/2023
21,899
1,487
N/A
N/A
N/A
12/31/2022
19,948
1,374
-56,702
4,456
N/A
12/31/2021
19,891
1,646
1,249
2,698
N/A
12/31/2020
13,452
958
1,345
1,988
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: INET's forecast earnings growth (27.6% per year) is above the savings rate (6.7%).
Earnings vs Market: INET's earnings (27.6% per year) are forecast to grow faster than the ID market (3.8% per year).
High Growth Earnings: INET's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: INET's revenue (34.4% per year) is forecast to grow faster than the ID market (12.1% per year).
High Growth Revenue: INET's revenue (34.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: INET's Return on Equity is forecast to be low in 3 years time (10%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/09 18:01
End of Day Share Price
2026/05/08 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
PT Sinergi Inti Andalan Prima Tbk is covered by 4 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.