PT. Mitra Adiperkasa Tbk

IDX:MAPI Stock Report

Market Cap: Rp24.8t

PT. Mitra Adiperkasa Future Growth

Future criteria checks 2/6

PT. Mitra Adiperkasa is forecast to grow earnings and revenue by 15.6% and 11.6% per annum respectively. EPS is expected to grow by 16.1% per annum. Return on equity is forecast to be 17.2% in 3 years.

Key information

15.6%

Earnings growth rate

16.1%

EPS growth rate

Multiline Retail earnings growth108.6%
Revenue growth rate11.6%
Future return on equity17.2%
Analyst coverage

Good

Last updated21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:MAPI - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202647,988,2882,506,2151,935,0004,309,57815
12/31/202543,190,5092,194,1472,175,5003,687,07817
12/31/202438,257,6291,859,594741,5003,713,75616
9/30/202437,142,3851,777,4862,050,9383,797,926N/A
6/30/202435,717,5221,777,754576,0482,461,987N/A
3/31/202434,644,8241,916,766292,7802,176,863N/A
12/31/202333,318,8111,893,549128,2931,945,862N/A
9/30/202331,908,6551,966,9651,866,0143,425,233N/A
6/30/202330,283,9702,031,4802,289,4033,554,989N/A
3/31/202328,766,4611,925,4862,834,8353,903,371N/A
12/31/202226,937,3402,117,8803,164,7024,094,761N/A
9/30/202225,164,5102,070,5713,990,5834,754,954N/A
6/30/202221,537,0091,250,0013,590,2294,183,848N/A
3/31/202219,744,066977,2562,704,7893,220,675N/A
12/31/202118,423,803420,1762,635,6223,034,919N/A
9/30/202116,712,116-31,8331,871,1512,173,641N/A
6/30/202117,160,218125,9301,590,6321,866,659N/A
3/31/202114,438,552-535,7071,515,4151,739,111N/A
12/31/202014,847,398-553,716977,1891,346,711N/A
9/30/202016,443,201-314,681714,1171,297,119N/A
6/30/202018,442,92826,239620,0111,314,739N/A
3/31/202021,679,142803,3111,039,5051,945,868N/A
12/31/201921,637,309933,4931,564,1602,550,467N/A
9/30/201920,503,308821,0001,039,0502,089,127N/A
6/30/201919,844,872845,430646,0961,779,358N/A
3/31/201919,284,404522,896329,3961,412,517N/A
12/31/201818,921,123735,829511,0021,583,681N/A
9/30/201818,449,580643,827610,3701,635,496N/A
6/30/201817,684,915549,346N/A1,514,146N/A
3/31/201817,005,207627,228N/A1,519,594N/A
12/31/201716,305,733334,651N/A1,360,141N/A
9/30/201715,543,423336,676N/A1,297,119N/A
6/30/201715,202,289337,196N/A1,931,255N/A
3/31/201714,599,499251,731N/A1,322,820N/A
12/31/201614,149,615208,476N/A1,228,390N/A
9/30/201613,721,748130,262N/A796,475N/A
6/30/201613,391,10450,286N/A608,235N/A
3/31/201613,035,07140,414N/A330,716N/A
12/31/201512,832,79837,334N/A255,097N/A
9/30/201512,559,088-9,677N/A246,792N/A
6/30/201512,422,2448,771N/A-33,655N/A
3/31/201512,111,99144,188N/A255,258N/A
12/31/201411,822,10779,061N/A193,609N/A
9/30/201411,479,801216,367N/A-105,278N/A
6/30/201410,856,110285,705N/A146,210N/A
3/31/201410,291,554311,838N/A117,140N/A
12/31/20139,734,240327,792N/A107,560N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MAPI's forecast earnings growth (15.6% per year) is above the savings rate (6.8%).

Earnings vs Market: MAPI's earnings (15.6% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: MAPI's earnings are forecast to grow, but not significantly.

Revenue vs Market: MAPI's revenue (11.6% per year) is forecast to grow faster than the ID market (9.7% per year).

High Growth Revenue: MAPI's revenue (11.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MAPI's Return on Equity is forecast to be low in 3 years time (17.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y