PT Map Aktif Adiperkasa Tbk

IDX:MAPA Stock Report

Market Cap: Rp29.9t

Map Aktif Adiperkasa Future Growth

Future criteria checks 5/6

Map Aktif Adiperkasa is forecast to grow earnings and revenue by 20.8% and 18% per annum respectively. EPS is expected to grow by 20.1% per annum. Return on equity is forecast to be 22.8% in 3 years.

Key information

20.8%

Earnings growth rate

20.1%

EPS growth rate

Specialty Retail earnings growth16.0%
Revenue growth rate18.0%
Future return on equity22.8%
Analyst coverage

Good

Last updated21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:MAPA - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202624,392,7192,295,0991,459,6392,421,8006
12/31/202520,733,6451,897,5291,167,7911,987,0007
12/31/202417,302,6861,508,358797,0001,616,7506
9/30/202416,394,2731,473,4291,570,7062,504,746N/A
6/30/202415,475,3371,326,896804,0941,694,574N/A
3/31/202414,527,5371,409,768469,4801,283,880N/A
12/31/202313,558,5951,388,473449,0591,281,801N/A
9/30/202312,562,3731,386,625273,2581,002,502N/A
6/30/202311,479,4661,350,597600,1211,187,545N/A
3/31/202310,608,8721,266,802911,0001,380,270N/A
12/31/20229,801,2401,175,4581,270,6641,645,770N/A
9/30/20229,065,1911,054,8571,616,2331,869,177N/A
6/30/20227,464,937619,8591,434,4791,627,406N/A
3/31/20226,682,686414,4531,023,2141,196,520N/A
12/31/20216,042,002250,752771,714884,104N/A
9/30/20215,372,011114,135379,785473,817N/A
6/30/20215,527,148186,549275,836383,804N/A
3/31/20214,588,785-62,01459,097129,671N/A
12/31/20204,781,4802,078-46,65959,654N/A
9/30/20205,309,86738,44954,412229,851N/A
6/30/20206,124,609240,636130,242348,471N/A
3/31/20207,425,986614,712507,316783,190N/A
12/31/20197,472,911686,771532,876820,493N/A
9/30/20197,103,701687,364317,733580,665N/A
6/30/20196,809,876686,941123,129379,509N/A
3/31/20196,440,018398,02811,877264,151N/A
12/31/20186,245,547353,411287,320543,567N/A
9/30/20185,941,519313,501521,607757,246N/A
6/30/20185,625,259240,106N/A844,935N/A
3/31/20185,218,031346,767N/A665,911N/A
12/31/20175,076,181292,593N/A500,581N/A
12/31/20164,533,664256,797N/A723,340N/A
12/31/20154,138,877763,453N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MAPA's forecast earnings growth (20.8% per year) is above the savings rate (6.8%).

Earnings vs Market: MAPA's earnings (20.8% per year) are forecast to grow faster than the ID market (19% per year).

High Growth Earnings: MAPA's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: MAPA's revenue (18% per year) is forecast to grow faster than the ID market (9.7% per year).

High Growth Revenue: MAPA's revenue (18% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MAPA's Return on Equity is forecast to be high in 3 years time (22.8%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y