Map Aktif Adiperkasa Future Growth
Future criteria checks 3/6
Map Aktif Adiperkasa is forecast to grow earnings and revenue by 19% and 17.3% per annum respectively. EPS is expected to grow by 18.7% per annum. Return on equity is forecast to be 24.8% in 3 years.
Key information
19.0%
Earnings growth rate
18.7%
EPS growth rate
Specialty Retail earnings growth | 14.5% |
Revenue growth rate | 17.3% |
Future return on equity | 24.8% |
Analyst coverage | Good |
Last updated | 20 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 23,239,631 | 2,282,724 | 1,922,000 | 2,323,000 | 4 |
12/31/2025 | 20,292,204 | 2,159,131 | 1,266,333 | 2,063,000 | 6 |
12/31/2024 | 16,701,304 | 1,597,058 | 756,500 | 1,687,250 | 6 |
3/31/2024 | 14,527,537 | 1,409,768 | 469,480 | 1,283,880 | N/A |
12/31/2023 | 13,558,595 | 1,388,473 | 449,059 | 1,281,801 | N/A |
9/30/2023 | 12,562,373 | 1,395,187 | 273,258 | 1,002,502 | N/A |
6/30/2023 | 11,479,466 | 1,351,997 | 618,100 | 1,187,545 | N/A |
3/31/2023 | 10,608,872 | 1,266,802 | 911,000 | 1,380,270 | N/A |
12/31/2022 | 9,801,240 | 1,175,458 | 1,270,664 | 1,645,770 | N/A |
9/30/2022 | 9,065,191 | 1,054,857 | 1,616,233 | 1,869,177 | N/A |
6/30/2022 | 7,464,937 | 619,859 | 1,434,479 | 1,627,406 | N/A |
3/31/2022 | 6,682,686 | 414,453 | 1,023,214 | 1,196,520 | N/A |
12/31/2021 | 6,042,002 | 250,752 | 771,714 | 884,104 | N/A |
9/30/2021 | 5,372,011 | 114,135 | 379,785 | 473,817 | N/A |
6/30/2021 | 5,527,148 | 186,549 | 275,836 | 383,804 | N/A |
3/31/2021 | 4,588,785 | -62,014 | 59,097 | 129,671 | N/A |
12/31/2020 | 4,781,480 | 2,078 | -46,659 | 59,654 | N/A |
9/30/2020 | 5,309,867 | 38,449 | 54,412 | 229,851 | N/A |
6/30/2020 | 6,124,609 | 240,636 | 130,242 | 348,471 | N/A |
3/31/2020 | 7,425,986 | 614,712 | 507,316 | 783,190 | N/A |
12/31/2019 | 7,472,911 | 686,771 | 532,876 | 820,493 | N/A |
9/30/2019 | 7,103,701 | 687,364 | 317,733 | 580,665 | N/A |
6/30/2019 | 6,809,876 | 686,941 | 123,129 | 379,509 | N/A |
3/31/2019 | 6,440,018 | 398,028 | 11,877 | 264,151 | N/A |
12/31/2018 | 6,245,547 | 353,411 | 287,320 | 543,567 | N/A |
9/30/2018 | 5,941,519 | 313,501 | 521,607 | 757,246 | N/A |
6/30/2018 | 5,625,259 | 240,106 | 631,402 | 844,935 | N/A |
3/31/2018 | 5,218,031 | 346,767 | 471,178 | 665,911 | N/A |
12/31/2017 | 5,076,181 | 292,593 | N/A | 500,581 | N/A |
12/31/2016 | 4,533,664 | 256,797 | N/A | 723,340 | N/A |
12/31/2015 | 4,138,877 | 763,453 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MAPA's forecast earnings growth (19% per year) is above the savings rate (6.8%).
Earnings vs Market: MAPA's earnings (19% per year) are forecast to grow slower than the ID market (30.3% per year).
High Growth Earnings: MAPA's earnings are forecast to grow, but not significantly.
Revenue vs Market: MAPA's revenue (17.3% per year) is forecast to grow faster than the ID market (10.6% per year).
High Growth Revenue: MAPA's revenue (17.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MAPA's Return on Equity is forecast to be high in 3 years time (24.8%)