Matahari Department Store Future Growth
Future criteria checks 2/6
Matahari Department Store is forecast to grow earnings and revenue by 18.3% and 5.5% per annum respectively. EPS is expected to grow by 16.5% per annum. Return on equity is forecast to be 115.7% in 3 years.
Key information
18.3%
Earnings growth rate
16.5%
EPS growth rate
Multiline Retail earnings growth | 31.2% |
Revenue growth rate | 5.5% |
Future return on equity | 115.7% |
Analyst coverage | Low |
Last updated | 03 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 7,340,333 | 1,005,425 | 413,000 | 1,751,100 | 3 |
12/31/2025 | 6,936,000 | 803,780 | 430,000 | 1,383,500 | 4 |
12/31/2024 | 6,511,250 | 722,480 | 757,000 | 1,128,750 | 4 |
6/30/2024 | 6,439,433 | 617,587 | 1,896,044 | 2,079,277 | N/A |
3/31/2024 | 7,068,180 | 900,055 | 2,609,493 | 2,845,040 | N/A |
12/31/2023 | 6,538,586 | 675,360 | 1,741,802 | 2,038,662 | N/A |
9/30/2023 | 6,470,119 | 959,627 | 1,543,835 | 1,863,498 | N/A |
6/30/2023 | 6,544,656 | 1,148,725 | 1,355,066 | 1,709,775 | N/A |
3/31/2023 | 6,610,613 | 1,339,451 | 1,625,155 | 1,928,023 | N/A |
12/31/2022 | 6,454,583 | 1,383,222 | 2,052,368 | 2,331,433 | N/A |
9/30/2022 | 6,465,667 | 1,528,272 | 2,060,047 | 2,397,834 | N/A |
6/30/2022 | 5,777,807 | 1,298,742 | 1,670,193 | 1,931,208 | N/A |
3/31/2022 | 5,710,989 | 1,153,251 | 2,341,091 | 2,588,046 | N/A |
12/31/2021 | 5,585,975 | 912,854 | 2,219,630 | 2,408,423 | N/A |
9/30/2021 | 5,595,421 | 182,121 | 2,637,093 | 2,627,654 | N/A |
6/30/2021 | 6,155,748 | 17,170 | 3,197,796 | 3,236,818 | N/A |
3/31/2021 | 4,452,132 | -874,577 | 1,169,072 | 1,229,827 | N/A |
12/31/2020 | 4,839,058 | -873,181 | -21,183 | 90,050 | N/A |
9/30/2020 | 5,775,006 | -436,245 | -90,162 | 79,713 | N/A |
6/30/2020 | 6,579,246 | -152,952 | -765,384 | -542,143 | N/A |
3/31/2020 | 9,898,224 | 1,130,420 | 1,515,277 | 1,897,430 | N/A |
12/31/2019 | 10,276,431 | 1,366,884 | 1,451,587 | 1,909,218 | N/A |
9/30/2019 | 10,297,253 | 788,097 | 1,046,164 | 1,943,792 | N/A |
6/30/2019 | 10,280,092 | 914,491 | -190,304 | 698,198 | N/A |
3/31/2019 | 10,211,000 | 993,103 | 1,034,157 | 1,803,596 | N/A |
12/31/2018 | 10,245,173 | 1,097,332 | 1,281,364 | 1,971,466 | N/A |
9/30/2018 | 10,254,235 | 1,897,895 | 1,768,356 | 2,056,794 | N/A |
6/30/2018 | 10,202,332 | 1,913,799 | 1,514,211 | 1,802,567 | N/A |
3/31/2018 | 10,133,990 | 1,909,639 | N/A | 2,255,753 | N/A |
12/31/2017 | 10,023,961 | 1,907,077 | N/A | 2,213,567 | N/A |
9/30/2017 | 9,922,361 | 1,914,439 | N/A | 2,083,494 | N/A |
6/30/2017 | 10,454,474 | 2,200,701 | N/A | 2,874,149 | N/A |
3/31/2017 | 9,886,843 | 2,020,155 | N/A | 2,268,173 | N/A |
12/31/2016 | 9,897,046 | 2,019,705 | N/A | 2,531,383 | N/A |
9/30/2016 | 9,716,104 | 2,007,012 | N/A | 2,494,190 | N/A |
6/30/2016 | 10,265,568 | 2,290,167 | N/A | 3,779,724 | N/A |
3/31/2016 | 9,249,402 | 1,839,601 | N/A | 2,291,271 | N/A |
12/31/2015 | 9,006,893 | 1,780,848 | N/A | 2,249,020 | N/A |
9/30/2015 | 8,699,092 | 1,742,730 | N/A | 2,062,407 | N/A |
6/30/2015 | 8,517,551 | 1,705,165 | N/A | 2,333,925 | N/A |
3/31/2015 | 8,065,065 | 1,480,983 | N/A | 1,863,499 | N/A |
12/31/2014 | 7,925,547 | 1,419,118 | N/A | 1,874,402 | N/A |
9/30/2014 | 7,685,449 | 1,311,087 | N/A | 1,848,782 | N/A |
6/30/2014 | 7,342,316 | 1,246,940 | N/A | 1,813,985 | N/A |
3/31/2014 | 6,976,782 | 1,191,055 | N/A | 1,502,520 | N/A |
12/31/2013 | 6,754,326 | 1,150,160 | N/A | 1,670,935 | N/A |
9/30/2013 | 6,474,221 | 1,040,442 | N/A | 1,775,136 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: LPPF's forecast earnings growth (18.3% per year) is above the savings rate (6.8%).
Earnings vs Market: LPPF's earnings (18.3% per year) are forecast to grow slower than the ID market (18.9% per year).
High Growth Earnings: LPPF's earnings are forecast to grow, but not significantly.
Revenue vs Market: LPPF's revenue (5.5% per year) is forecast to grow slower than the ID market (9.2% per year).
High Growth Revenue: LPPF's revenue (5.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: LPPF's Return on Equity is forecast to be very high in 3 years time (115.7%).