PT Pakuwon Jati Tbk

IDX:PWON Stock Report

Market Cap: Rp17.4t

Pakuwon Jati Valuation

Is PWON undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PWON when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Rp253.52
Fair Value
42.8% overvalued intrinsic discount
13
Number of Analysts

Below Fair Value: PWON (IDR362) is trading above our estimate of fair value (IDR253.52)

Significantly Below Fair Value: PWON is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PWON?

Key metric: As PWON is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PWON. This is calculated by dividing PWON's market cap by their current earnings.
What is PWON's PE Ratio?
PE Ratio8.2x
EarningsRp2.14t
Market CapRp17.43t

Price to Earnings Ratio vs Peers

How does PWON's PE Ratio compare to its peers?

The above table shows the PE ratio for PWON vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average47.2x
DUTI Duta Pertiwi
23.5xn/aRp8.0t
KIJA Kawasan Industri Jababeka
25.2xn/aRp3.8t
GMTD Gowa Makassar Tourism Development
128.2xn/aRp3.1t
LPCK Lippo Cikarang
11.8xn/aRp3.0t
PWON Pakuwon Jati
8.2x9.53%Rp17.4t

Price-To-Earnings vs Peers: PWON is good value based on its Price-To-Earnings Ratio (8.2x) compared to the peer average (47.2x).

Price to Earnings Ratio vs Industry

How does PWON's PE Ratio compare vs other companies in the ID Real Estate Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
APLN Agung Podomoro Land
4.1xn/aUS$134.83m
LPLI Star Pacific
1.7xn/aUS$34.27m
GPRA Perdana Gapuraprima
4.8xn/aUS$33.36m
EMDE Megapolitan Developments
4.8xn/aUS$20.52m
No more companies available in this PE range
PWON 8.2xIndustry Avg. 20.6xNo. of Companies15PE020406080100+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PWON is good value based on its Price-To-Earnings Ratio (8.2x) compared to the ID Real Estate industry average (20.6x).

Price to Earnings Ratio vs Fair Ratio

What is PWON's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PWON PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.2x
Fair PE Ratio9.7x

Price-To-Earnings vs Fair Ratio: PWON is good value based on its Price-To-Earnings Ratio (8.2x) compared to the estimated Fair Price-To-Earnings Ratio (9.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PWON forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRp362.00
Rp549.23
+51.72%
9.03%Rp640.00Rp475.00n/a13
Nov ’26Rp368.00
Rp549.23
+49.25%
9.03%Rp640.00Rp475.00n/a13
Oct ’26Rp366.00
Rp551.67
+50.73%
9.04%Rp640.00Rp475.00n/a12
Sep ’26Rp354.00
Rp551.67
+55.84%
9.04%Rp640.00Rp475.00n/a12
Aug ’26Rp354.00
Rp548.33
+54.90%
9.21%Rp640.00Rp475.00n/a12
Jul ’26Rp372.00
Rp550.83
+48.07%
8.90%Rp640.00Rp475.00n/a12
Jun ’26Rp400.00
Rp555.38
+38.85%
8.94%Rp640.00Rp475.00n/a13
May ’26Rp382.00
Rp557.69
+45.99%
8.58%Rp640.00Rp475.00n/a13
Apr ’26Rp340.00
Rp566.07
+66.49%
7.56%Rp640.00Rp475.00n/a14
Mar ’26Rp376.00
Rp567.14
+50.84%
7.66%Rp640.00Rp475.00n/a14
Feb ’26Rp394.00
Rp570.00
+44.67%
6.37%Rp640.00Rp500.00n/a14
Jan ’26Rp398.00
Rp578.46
+45.34%
5.98%Rp640.00Rp515.00n/a13
Dec ’25Rp418.00
Rp580.77
+38.94%
6.51%Rp645.00Rp515.00n/a13
Nov ’25Rp466.00
Rp580.77
+24.63%
6.51%Rp645.00Rp515.00Rp368.0013
Oct ’25Rp530.00
Rp576.92
+8.85%
6.59%Rp645.00Rp515.00Rp366.0013
Sep ’25Rp476.00
Rp571.15
+19.99%
6.40%Rp640.00Rp515.00Rp354.0013
Aug ’25Rp442.00
Rp565.38
+27.92%
5.14%Rp610.00Rp515.00Rp354.0013
Jul ’25Rp376.00
Rp563.33
+49.82%
8.86%Rp620.00Rp420.00Rp372.0015
Jun ’25Rp394.00
Rp565.38
+43.50%
9.33%Rp620.00Rp420.00Rp400.0013
May ’25Rp402.00
Rp576.67
+43.45%
5.53%Rp620.00Rp520.00Rp382.0012
Apr ’25Rp428.00
Rp570.15
+33.21%
7.96%Rp650.00Rp482.00Rp340.0013
Mar ’25Rp408.00
Rp555.86
+36.24%
11.68%Rp650.00Rp390.00Rp376.0014
Feb ’25Rp414.00
Rp555.86
+34.27%
11.68%Rp650.00Rp390.00Rp394.0014
Jan ’25Rp454.00
Rp561.64
+23.71%
12.50%Rp650.00Rp390.00Rp398.0014
Dec ’24Rp416.00
Rp557.15
+33.93%
12.72%Rp650.00Rp390.00Rp418.0013
Nov ’24Rp392.00
Rp563.58
+43.77%
12.82%Rp650.00Rp390.00Rp466.0012
Rp549.23
Fair Value
34.1% undervalued intrinsic discount
13
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/13 17:40
End of Day Share Price 2025/11/13 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Pakuwon Jati Tbk is covered by 26 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Baruna ArkasatyoCGS International
Ferry WongCitigroup Inc
Jonathan Steven MardjukiCLSA