PT Megapolitan Developments Tbk

IDX:EMDE Stock Report

Market Cap: Rp408.7b

Megapolitan Developments Past Earnings Performance

Past criteria checks 1/6

Megapolitan Developments's earnings have been declining at an average annual rate of -1.7%, while the Real Estate industry saw earnings growing at 11.5% annually. Revenues have been growing at an average rate of 27% per year. Megapolitan Developments's return on equity is 12.8%, and it has net margins of 23.2%.

Key information

-1.7%

Earnings growth rate

-1.7%

EPS growth rate

Real Estate Industry Growth6.3%
Revenue growth rate27.0%
Return on equity12.8%
Net Margin23.2%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Megapolitan Developments makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:EMDE Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 241,006,463233,56159,4280
30 Jun 24178,215-258,03862,9950
31 Mar 24173,304-260,28461,3950
31 Dec 23154,588-270,38960,3940
30 Sep 23163,278-60,12464,1620
30 Jun 23155,542-62,99160,6010
31 Mar 23159,257-64,47045,2710
31 Dec 22153,442-68,11062,9600
30 Sep 22142,8711,019,820107,9890
30 Jun 22129,4991,009,27387,2060
31 Mar 22125,5101,012,58370,2010
31 Dec 21173,5111,027,79054,6930
30 Sep 21141,126-52,77159,4890
30 Jun 21135,696-44,95260,0250
31 Mar 21120,587-49,48861,1970
31 Dec 2085,684-56,34564,0400
30 Sep 2096,442-90,29283,7790
30 Jun 20111,970-68,53492,2790
31 Mar 20166,329-34,37495,0040
31 Dec 19165,190-34,48495,2750
30 Sep 19177,47715,69184,3380
30 Jun 19182,77794181,4300
31 Mar 19196,298-10,95285,3470
31 Dec 18227,64615,94388,6500
30 Sep 18365,70777,26592,9830
30 Jun 18398,71696,92393,8170
31 Mar 18379,095102,89193,4650
31 Dec 17396,685105,28490,1810
30 Sep 17352,73765,782102,7080
30 Jun 17346,41266,907100,7850
31 Mar 17340,27566,31095,7470
31 Dec 16330,44565,37894,1480
30 Sep 16291,17459,75379,9130
30 Jun 16288,71751,81577,3190
31 Mar 16293,33948,52081,5460
31 Dec 15325,31459,86183,7400
30 Sep 15329,95948,69974,9990
30 Jun 15327,03151,18980,2540
31 Mar 15321,73347,69979,7550
31 Dec 14311,28044,86277,0270
30 Sep 14317,11950,80775,6450
30 Jun 14310,20650,81067,8690
31 Mar 14293,92555,54559,5330

Quality Earnings: EMDE has a large one-off loss of IDR215.3B impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: EMDE became profitable in the past.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: EMDE's earnings have declined by 1.7% per year over the past 5 years.

Accelerating Growth: EMDE has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: EMDE has become profitable in the last year, making it difficult to compare its past year earnings growth to the Real Estate industry (8.3%).


Return on Equity

High ROE: EMDE's Return on Equity (12.8%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/05 12:48
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Megapolitan Developments Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution