Puradelta Lestari Future Growth
Future criteria checks 0/6
Puradelta Lestari is forecast to grow earnings and revenue by 4.3% and 4.4% per annum respectively. EPS is expected to grow by 3.8% per annum. Return on equity is forecast to be 19% in 3 years.
Key information
4.3%
Earnings growth rate
3.8%
EPS growth rate
Real Estate earnings growth | 12.6% |
Revenue growth rate | 4.4% |
Future return on equity | 19.0% |
Analyst coverage | Low |
Last updated | 15 Mar 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,170,616 | 1,380,000 | N/A | 1,110,000 | 2 |
12/31/2025 | 2,083,334 | 1,304,333 | 237,000 | 1,094,333 | 4 |
12/31/2024 | 1,910,522 | 1,211,667 | 329,000 | 1,225,000 | 4 |
12/31/2023 | 1,921,422 | 1,209,798 | 1,295,187 | 1,341,862 | N/A |
9/30/2023 | 1,659,808 | 1,057,807 | 1,092,712 | 1,154,371 | N/A |
6/30/2023 | 1,834,005 | 1,157,139 | 1,075,928 | 1,147,475 | N/A |
3/31/2023 | 1,535,369 | 983,566 | 787,427 | 864,487 | N/A |
12/31/2022 | 1,932,426 | 1,217,292 | 1,178,775 | 1,270,131 | N/A |
9/30/2022 | 1,389,742 | 847,688 | 644,573 | 726,410 | N/A |
6/30/2022 | 1,928,016 | 1,086,204 | 785,615 | 864,536 | N/A |
3/31/2022 | 1,527,812 | 833,177 | 590,013 | 649,516 | N/A |
12/31/2021 | 1,440,737 | 714,741 | 82,376 | 122,905 | N/A |
9/30/2021 | 3,281,522 | 1,679,846 | 2,448,330 | 2,462,392 | N/A |
6/30/2021 | 2,956,500 | 1,557,289 | 2,273,061 | 2,276,720 | N/A |
3/31/2021 | 3,055,265 | 1,565,015 | 2,869,655 | 2,873,838 | N/A |
12/31/2020 | 2,629,300 | 1,347,650 | 2,893,919 | 2,897,585 | N/A |
9/30/2020 | 2,035,438 | 878,278 | 1,168,802 | 1,174,975 | N/A |
6/30/2020 | 1,917,661 | 788,118 | 1,398,264 | 1,404,605 | N/A |
3/31/2020 | 2,751,526 | 1,380,120 | 1,248,286 | 1,264,813 | N/A |
12/31/2019 | 2,650,255 | 1,334,936 | 1,931,876 | 1,948,653 | N/A |
9/30/2019 | 1,909,948 | 1,080,738 | 1,785,814 | 1,801,326 | N/A |
6/30/2019 | 1,774,651 | 1,028,223 | 1,759,387 | 1,778,873 | N/A |
3/31/2019 | 1,030,357 | 501,583 | 1,176,663 | 1,188,934 | N/A |
12/31/2018 | 1,036,230 | 496,250 | 327,488 | 340,733 | N/A |
9/30/2018 | 1,238,795 | 576,918 | 600,922 | 640,803 | N/A |
6/30/2018 | 1,350,670 | 629,606 | 491,910 | 527,084 | N/A |
3/31/2018 | 1,126,324 | 536,344 | 494,711 | 527,535 | N/A |
12/31/2017 | 1,336,391 | 656,718 | 722,143 | 755,193 | N/A |
9/30/2017 | 1,075,115 | 517,173 | N/A | 559,561 | N/A |
6/30/2017 | 849,694 | 391,965 | N/A | 468,399 | N/A |
3/31/2017 | 1,227,710 | 609,042 | N/A | 819,493 | N/A |
12/31/2016 | 1,593,794 | 757,238 | N/A | 698,273 | N/A |
9/30/2016 | 1,593,878 | 638,930 | N/A | 865,345 | N/A |
6/30/2016 | 1,983,501 | 1,081,909 | N/A | 592,062 | N/A |
3/31/2016 | 2,134,714 | 1,145,572 | N/A | 258,630 | N/A |
12/31/2015 | 2,285,854 | 1,367,928 | N/A | 968,186 | N/A |
9/30/2015 | 1,939,745 | 1,368,962 | N/A | 657,660 | N/A |
6/30/2015 | 1,593,934 | 938,786 | N/A | 987,541 | N/A |
3/31/2015 | 1,666,156 | 1,059,134 | N/A | 1,222,055 | N/A |
12/31/2014 | 1,538,254 | 964,113 | N/A | 775,750 | N/A |
3/31/2014 | 2,256,101 | 1,236,667 | N/A | N/A | N/A |
12/31/2013 | 1,826,492 | 941,451 | N/A | 1,077,119 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DMAS's forecast earnings growth (4.3% per year) is below the savings rate (6.9%).
Earnings vs Market: DMAS's earnings (4.3% per year) are forecast to grow slower than the ID market (25.1% per year).
High Growth Earnings: DMAS's earnings are forecast to grow, but not significantly.
Revenue vs Market: DMAS's revenue (4.4% per year) is forecast to grow slower than the ID market (10.7% per year).
High Growth Revenue: DMAS's revenue (4.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DMAS's Return on Equity is forecast to be low in 3 years time (19%).