Ciputra Development Future Growth
Future criteria checks 1/6
Ciputra Development is forecast to grow earnings and revenue by 12% and 8.1% per annum respectively. EPS is expected to grow by 11.2% per annum. Return on equity is forecast to be 10% in 3 years.
Key information
12.0%
Earnings growth rate
11.2%
EPS growth rate
Real Estate earnings growth | 14.7% |
Revenue growth rate | 8.1% |
Future return on equity | 10.0% |
Analyst coverage | Good |
Last updated | 22 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 11,925,417 | 2,623,962 | 2,568,500 | 2,823,000 | 7 |
12/31/2025 | 10,740,690 | 2,400,675 | 1,961,567 | 2,692,900 | 13 |
12/31/2024 | 10,134,293 | 2,049,764 | 1,803,350 | 1,962,033 | 6 |
3/31/2024 | 9,430,353 | 1,916,623 | 3,323,884 | 3,867,601 | N/A |
12/31/2023 | 9,245,032 | 1,846,087 | 3,321,434 | 3,864,820 | N/A |
9/30/2023 | 8,489,022 | 1,519,733 | 3,210,363 | 3,419,403 | N/A |
6/30/2023 | 8,931,106 | 1,637,535 | 2,988,477 | 3,186,363 | N/A |
3/31/2023 | 9,023,412 | 1,855,474 | 3,079,539 | 3,277,279 | N/A |
12/31/2022 | 9,126,799 | 1,862,403 | 3,603,453 | 3,759,340 | N/A |
9/30/2022 | 10,307,880 | 2,245,666 | 3,666,441 | 3,799,374 | N/A |
6/30/2022 | 10,374,562 | 2,256,670 | 3,549,008 | 3,657,764 | N/A |
3/31/2022 | 10,113,091 | 1,912,700 | 3,992,365 | 4,107,004 | N/A |
12/31/2021 | 9,729,651 | 1,735,329 | 3,512,580 | 3,625,210 | N/A |
9/30/2021 | 10,479,363 | 2,103,101 | 2,990,831 | 3,078,453 | N/A |
6/30/2021 | 9,286,545 | 1,634,717 | 3,127,936 | 3,236,068 | N/A |
3/31/2021 | 8,411,635 | 1,386,619 | 1,649,073 | 1,752,876 | N/A |
12/31/2020 | 8,070,737 | 1,320,754 | 1,094,746 | 1,213,679 | N/A |
9/30/2020 | 7,192,909 | 973,504 | 835,734 | 954,407 | N/A |
6/30/2020 | 7,267,289 | 1,031,027 | 424,098 | 548,054 | N/A |
3/31/2020 | 7,471,350 | 1,052,362 | 801,761 | 923,693 | N/A |
12/31/2019 | 7,608,237 | 1,157,959 | 830,376 | 979,826 | N/A |
9/30/2019 | 7,635,266 | 1,022,300 | 1,136,933 | 1,354,216 | N/A |
6/30/2019 | 8,010,975 | 1,305,716 | 1,092,146 | 1,300,470 | N/A |
3/31/2019 | 7,959,503 | 1,343,329 | 825,174 | 1,020,120 | N/A |
12/31/2018 | 7,670,405 | 1,185,478 | 875,852 | 1,043,561 | N/A |
9/30/2018 | 6,784,973 | 907,921 | 349,710 | 562,911 | N/A |
6/30/2018 | 6,421,413 | 731,012 | 157,315 | 408,778 | N/A |
3/31/2018 | 6,529,604 | 803,183 | 375,307 | 664,053 | N/A |
12/31/2017 | 6,442,797 | 894,354 | N/A | 549,287 | N/A |
9/30/2017 | 6,668,676 | 969,483 | N/A | 356,859 | N/A |
6/30/2017 | 6,686,904 | 1,051,094 | N/A | 246,730 | N/A |
3/31/2017 | 6,705,502 | 1,045,191 | N/A | 337,969 | N/A |
12/31/2016 | 6,739,315 | 1,021,235 | N/A | 41,055 | N/A |
9/30/2016 | 6,569,766 | 1,327,839 | N/A | 267,915 | N/A |
6/30/2016 | 7,302,984 | 1,090,667 | N/A | 986,199 | N/A |
3/31/2016 | 7,397,002 | 1,248,327 | N/A | 1,266,539 | N/A |
12/31/2015 | 7,514,286 | 1,644,951 | N/A | 1,347,348 | N/A |
9/30/2015 | 7,476,836 | 1,377,880 | N/A | 2,599,244 | N/A |
6/30/2015 | 6,622,333 | 1,227,161 | N/A | 2,299,452 | N/A |
3/31/2015 | 6,559,862 | 1,325,194 | N/A | 1,809,047 | N/A |
12/31/2014 | 6,340,242 | 1,685,192 | N/A | 1,847,577 | N/A |
9/30/2014 | 5,441,594 | 1,156,001 | N/A | 1,039,021 | N/A |
6/30/2014 | 5,408,875 | 1,148,852 | N/A | 1,103,774 | N/A |
3/31/2014 | 4,938,310 | 988,472 | N/A | 2,265,935 | N/A |
12/31/2013 | 5,077,062 | 976,715 | N/A | 2,742,631 | N/A |
9/30/2013 | 4,947,717 | 930,694 | N/A | 2,389,431 | N/A |
6/30/2013 | 4,479,864 | 842,925 | N/A | 2,452,392 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CTRA's forecast earnings growth (12% per year) is above the savings rate (6.8%).
Earnings vs Market: CTRA's earnings (12% per year) are forecast to grow slower than the ID market (28.4% per year).
High Growth Earnings: CTRA's earnings are forecast to grow, but not significantly.
Revenue vs Market: CTRA's revenue (8.1% per year) is forecast to grow slower than the ID market (10.7% per year).
High Growth Revenue: CTRA's revenue (8.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CTRA's Return on Equity is forecast to be low in 3 years time (10%).