New Risk • Jun 11
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp133.3b market cap, or US$7.47m). Minor Risk Share price has been volatile over the past 3 months (13% average weekly change). Valuation Update With 7 Day Price Move • Jun 08
Investor sentiment deteriorates as stock falls 18% After last week's 18% share price decline to Rp88.00, the stock trades at a trailing P/E ratio of 33.4x. Average trailing P/E is 14x in the Media industry in Indonesia. Total loss to shareholders of 7.4% over the past three years. Valuation Update With 7 Day Price Move • May 21
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to Rp104, the stock trades at a trailing P/E ratio of 39.5x. Average trailing P/E is 19x in the Media industry in Indonesia. Total returns to shareholders of 11% over the past three years. Reported Earnings • Apr 03
Full year 2025 earnings released: EPS: Rp2.63 (vs Rp1.57 in FY 2024) Full year 2025 results: EPS: Rp2.63 (up from Rp1.57 in FY 2024). Revenue: Rp210.9b (down 17% from FY 2024). Net income: Rp2.79b (up 68% from FY 2024). Profit margin: 1.3% (up from 0.7% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth. Announcement • Apr 03
PT Tempo Inti Media Tbk, Annual General Meeting, May 12, 2026 PT Tempo Inti Media Tbk, Annual General Meeting, May 12, 2026. New Risk • Jan 28
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: Rp150.3b (US$9.02m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company. Reported Earnings • Nov 05
Third quarter 2025 earnings released: EPS: Rp1.30 (vs Rp1.89 in 3Q 2024) Third quarter 2025 results: EPS: Rp1.30 (down from Rp1.89 in 3Q 2024). Revenue: Rp47.3b (down 2.6% from 3Q 2024). Net income: Rp1.37b (down 32% from 3Q 2024). Profit margin: 2.9% (down from 4.1% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year. Board Change • Oct 24
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner C. Tehusijarana was the last independent director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Announcement • Apr 14
PT Tempo Inti Media Tbk, Annual General Meeting, May 27, 2025 PT Tempo Inti Media Tbk, Annual General Meeting, May 27, 2025. Location: jakarta Indonesia New Risk • Nov 11
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: Rp152.4b (US$9.75m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (24% average weekly change). Market cap is less than US$10m (Rp152.4b market cap, or US$9.75m). Reported Earnings • Nov 02
Third quarter 2024 earnings released: EPS: Rp1.89 (vs Rp0.18 loss in 3Q 2023) Third quarter 2024 results: EPS: Rp1.89 (up from Rp0.18 loss in 3Q 2023). Revenue: Rp48.6b (up 2.9% from 3Q 2023). Net income: Rp2.00b (up Rp2.19b from 3Q 2023). Profit margin: 4.1% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. Reported Earnings • Aug 02
Second quarter 2024 earnings released Second quarter 2024 results: Revenue: Rp52.4b (up 18% from 2Q 2023). Net loss: Rp860.5m (down 133% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings. New Risk • Apr 30
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp77.3b market cap, or US$4.79m). Minor Risks Share price has been volatile over the past 3 months (8.8% average weekly change). Large one-off items impacting financial results. New Risk • Apr 13
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 85% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp73.0b market cap, or US$4.60m). Minor Risk Large one-off items impacting financial results. Reported Earnings • Apr 03
Full year 2023 earnings released: EPS: Rp0.86 (vs Rp3.19 loss in FY 2022) Full year 2023 results: EPS: Rp0.86 (up from Rp3.19 loss in FY 2022). Revenue: Rp216.8b (up 2.7% from FY 2022). Net income: Rp905.9m (up Rp4.28b from FY 2022). Profit margin: 0.4% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings. New Risk • Jul 02
New major risk - Financial position The company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp7.3b This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp7.3b free cash flow). Earnings have declined by 11% per year over the past 5 years. Market cap is less than US$10m (Rp116.4b market cap, or US$7.76m). Reported Earnings • Apr 06
Full year 2022 earnings released: Rp3.19 loss per share (vs Rp4.50 profit in FY 2021) Full year 2022 results: Rp3.19 loss per share (down from Rp4.50 profit in FY 2021). Revenue: Rp211.1b (up 12% from FY 2021). Net loss: Rp3.38b (down 171% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Feb 03
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to Rp118, the stock trades at a trailing P/E ratio of 76.4x. Average trailing P/E is 13x in the Media industry in Indonesia. Total loss to shareholders of 23% over the past three years. Valuation Update With 7 Day Price Move • Jan 05
Investor sentiment improved over the past week After last week's 17% share price gain to Rp121, the stock trades at a trailing P/E ratio of 78.4x. Average trailing P/E is 10x in the Media industry in Indonesia. Total loss to shareholders of 22% over the past three years. Valuation Update With 7 Day Price Move • Dec 01
Investor sentiment deteriorated over the past week After last week's 24% share price decline to Rp121, the stock trades at a trailing P/E ratio of 78.4x. Average trailing P/E is 11x in the Media industry in Indonesia. Total loss to shareholders of 26% over the past three years. Board Change • Nov 16
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Independent Commissioner Kristianto Indrawan was the last independent director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Nov 06
Third quarter 2022 earnings released: EPS: Rp0.41 (vs Rp1.66 in 3Q 2021) Third quarter 2022 results: EPS: Rp0.41 (down from Rp1.66 in 3Q 2021). Revenue: Rp50.4b (up 13% from 3Q 2021). Net income: Rp426.3m (down 76% from 3Q 2021). Profit margin: 0.8% (down from 4.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Sep 26
Investor sentiment improved over the past week After last week's 15% share price gain to Rp143, the stock trades at a trailing P/E ratio of 50.4x. Average trailing P/E is 13x in the Media industry in Indonesia. Total loss to shareholders of 11% over the past three years. Board Change • Apr 27
No independent directors There are 3 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 new directors. 7 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Independent Commissioner Leo Kusen is the most experienced director on the board, commencing their role in 2009. Independent Commissioner Kristianto Indrawan was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors. Reported Earnings • Sep 06
Second quarter 2021 earnings released: EPS Rp2.40 (vs Rp14.05 loss in 2Q 2020) The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp45.8b (up 6.0% from 2Q 2020). Net income: Rp2.50b (up Rp17.4b from 2Q 2020). Profit margin: 5.5% (up from net loss in 2Q 2020). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 81 percentage points per year, which is a significant difference in performance. Reported Earnings • Jun 30
First quarter 2021 earnings released The company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: Rp38.1b (down 18% from 1Q 2020). Net loss: Rp1.99b (loss narrowed 74% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance. Reported Earnings • Apr 25
Full year 2020 earnings released: Rp36.01 loss per share (vs Rp1.04 profit in FY 2019) The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: Rp191.6b (down 37% from FY 2019). Net loss: Rp38.1b (down Rp39.2b from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance. Is New 90 Day High Low • Jan 14
New 90-day high: Rp191 The company is up 75% from its price of Rp109 on 16 October 2020. The Indonesian market is up 25% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 85% over the same period. Is New 90 Day High Low • Nov 09
New 90-day high: Rp154 The company is up 15% from its price of Rp134 on 11 August 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 30% over the same period. Is New 90 Day High Low • Sep 22
New 90-day low: Rp119 The company is down 14% from its price of Rp139 on 24 June 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 11% over the same period.