PT Intermedia Capital Tbk

IDX:MDIA Stock Report

Market Cap: Rp2.8t

Intermedia Capital Past Earnings Performance

Past criteria checks 0/6

Intermedia Capital's earnings have been declining at an average annual rate of -60%, while the Media industry saw earnings declining at 11.3% annually. Revenues have been declining at an average rate of 18.9% per year.

Key information

-60.03%

Earnings growth rate

-60.03%

EPS growth rate

Media Industry Growth2.98%
Revenue growth rate-18.87%
Return on equity-5.04%
Net Margin-7.83%
Last Earnings Update31 Dec 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Intermedia Capital makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:MDIA Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 25605,263-47,384189,2950
30 Sep 25651,036-1,054,113213,1330
30 Jun 25669,872-718,885227,7040
31 Mar 25663,030-930,138244,2480
31 Dec 24669,205-942,677261,0480
30 Sep 24646,167-797,152296,2420
30 Jun 24661,492-1,236,966317,5840
31 Mar 24722,881-1,131,915343,2880
31 Dec 23778,050-959,522364,1490
30 Sep 23888,800-119,828364,4200
30 Jun 23996,436-605402,6910
31 Mar 231,131,62584,127437,3060
31 Dec 221,265,96031,655453,5030
30 Sep 221,360,342131,044452,5040
30 Jun 221,357,521137,334424,5290
31 Mar 221,386,833176,334424,5810
31 Dec 211,354,24881,591426,4980
30 Sep 211,360,031284,802450,9530
30 Jun 211,355,600137,846440,6520
31 Mar 211,274,333368,396449,2430
31 Dec 201,282,046100,882459,2780
30 Sep 201,251,535-154,797441,6080
30 Jun 201,357,28216,342524,2700
31 Mar 201,488,184-268,207549,5960
31 Dec 191,496,91464,540580,6290
30 Sep 191,457,655-255,709645,4330
30 Jun 191,512,282-336,670644,6850
31 Mar 191,668,225-220,609667,3980
31 Dec 181,819,777-140,643669,1700
30 Sep 182,012,603348,258682,5210
30 Jun 182,022,977499,702653,5330
31 Mar 181,967,981504,008627,3440
31 Dec 171,990,145550,228609,9210
30 Sep 171,962,230744,771659,9160
30 Jun 171,929,378691,731668,4260
31 Mar 171,921,164699,945662,2010
31 Dec 161,756,614645,572628,9710
30 Sep 161,611,391339,227554,4020
30 Jun 161,495,221347,598503,9110
31 Mar 161,395,405256,671487,0000
31 Dec 151,385,957256,732475,7520
30 Sep 151,451,712312,565493,0290
30 Jun 151,538,590332,049480,2580

Quality Earnings: MDIA is currently unprofitable.

Growing Profit Margin: MDIA is currently unprofitable.

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: MDIA is unprofitable, and losses have increased over the past 5 years at a rate of 60% per year.

Accelerating Growth: Unable to compare MDIA's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: MDIA is unprofitable, making it difficult to compare its past year earnings growth to the Media industry (67.9%).

Return on Equity

High ROE: MDIA has a negative Return on Equity (-5.04%), as it is currently unprofitable.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/23 07:08
End of Day Share Price 2026/06/23 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Intermedia Capital Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.