PT Elang Mahkota Teknologi Tbk

IDX:EMTK Stock Report

Market Cap: Rp29.6t

Elang Mahkota Teknologi Future Growth

Future criteria checks 0/6

Elang Mahkota Teknologi is forecast to grow earnings and revenue by 6% and 1.6% per annum respectively. EPS is expected to grow by 5.8% per annum. Return on equity is forecast to be 1.2% in 3 years.

Key information

6.0%

Earnings growth rate

5.8%

EPS growth rate

Media earnings growth22.3%
Revenue growth rate1.6%
Future return on equity1.2%
Analyst coverage

Low

Last updated15 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:EMTK - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202611,056,947475,019137,000920,0001
12/31/202510,411,167402,89177,000828,0001
12/31/20249,806,980339,95425,000747,0001
9/30/202411,195,526464,135336,224943,905N/A
6/30/202410,286,025453,351451,4411,286,620N/A
3/31/20249,531,309445,174-237,739692,940N/A
12/31/20239,241,419-147,270166,7001,138,470N/A
9/30/20239,643,100-272,0422,329,3603,354,298N/A
6/30/20237,053,7542,277,275-807,19623,269N/A
3/31/20238,673,4841,026,566-529,912179,826N/A
12/31/20229,856,1365,432,438-1,458,558-810,999N/A
9/30/202210,222,51810,977,837-3,793,995-3,191,060N/A
6/30/202213,491,6018,099,477-435,32761,200N/A
3/31/202213,089,8549,629,90046,661539,460N/A
12/31/202112,840,7345,659,1611,151,6071,606,869N/A
9/30/202113,093,8062,077,4062,102,9172,428,776N/A
6/30/202113,079,5913,297,2501,797,4112,097,834N/A
3/31/202112,458,5323,207,6341,509,3281,826,485N/A
12/31/202011,936,3823,697,2961,089,5361,395,852N/A
9/30/202011,354,2443,920,093-688,522-374,023N/A
6/30/202010,933,5162,742,344-1,492,492-732,617N/A
3/31/202010,988,9861,787,594-2,274,411-1,439,306N/A
12/31/201911,030,0451,123,638-2,446,767-1,602,098N/A
9/30/201910,520,575-3,073,685-1,826,745-775,359N/A
6/30/201910,252,521-3,210,696-800,305-88,357N/A
3/31/20199,725,168-2,487,764-575,222564,215N/A
12/31/20188,959,711-2,621,710-463,731776,038N/A
9/30/20188,041,196-564,631-392,858779,399N/A
6/30/20187,453,746-535,950N/A515,800N/A
3/31/20187,548,339-184,996N/A910,234N/A
12/31/20177,592,96343,780N/A1,052,041N/A
9/30/20178,121,237124,092N/A1,227,591N/A
6/30/20178,120,244513,427N/A1,225,529N/A
3/31/20177,716,895442,528N/A950,509N/A
12/31/20167,368,822354,318N/A1,208,233N/A
9/30/20167,000,597214,743N/A1,215,591N/A
6/30/20166,758,147495,148N/A1,366,346N/A
3/31/20166,586,248712,485N/A1,816,672N/A
12/31/20156,429,1091,330,623N/A1,709,405N/A
9/30/20156,309,6271,805,856N/A1,909,615N/A
6/30/20156,147,4481,528,264N/A2,130,236N/A
3/31/20156,013,9071,522,492N/A1,682,566N/A
12/31/20145,983,9391,074,970N/A1,447,466N/A
9/30/20146,046,583905,103N/A1,408,049N/A
6/30/20146,059,8421,043,522N/A1,149,737N/A
3/31/20145,913,192916,530N/A1,462,383N/A
12/31/20135,792,4951,029,135N/A1,607,140N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: EMTK's forecast earnings growth (6% per year) is below the savings rate (6.8%).

Earnings vs Market: EMTK's earnings (6% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: EMTK's earnings are forecast to grow, but not significantly.

Revenue vs Market: EMTK's revenue (1.6% per year) is forecast to grow slower than the ID market (9.8% per year).

High Growth Revenue: EMTK's revenue (1.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: EMTK's Return on Equity is forecast to be low in 3 years time (1.2%).


Discover growth companies