Elang Mahkota Teknologi Future Growth
Future criteria checks 5/6
Elang Mahkota Teknologi is forecast to grow earnings and revenue by 86.5% and 28.8% per annum respectively. EPS is expected to grow by 86.6% per annum. Return on equity is forecast to be 5% in 3 years.
Key information
86.5%
Earnings growth rate
86.6%
EPS growth rate
Media earnings growth | 21.3% |
Revenue growth rate | 28.8% |
Future return on equity | 5.0% |
Analyst coverage | Low |
Last updated | 03 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 17,592,791 | 1,967,367 | N/A | N/A | 1 |
12/31/2024 | 16,601,104 | 1,549,140 | N/A | N/A | 1 |
12/31/2023 | 9,241,419 | -147,270 | 166,700 | 1,138,470 | N/A |
9/30/2023 | 15,311,606 | -260,470 | 2,282,303 | 3,307,241 | N/A |
6/30/2023 | 16,178,830 | 2,294,930 | -807,196 | 23,269 | N/A |
3/31/2023 | 16,026,083 | 1,040,202 | -529,912 | 179,826 | N/A |
12/31/2022 | 9,856,136 | 5,432,438 | -1,458,558 | -810,999 | N/A |
9/30/2022 | 10,222,518 | 10,977,837 | -3,793,995 | -3,191,060 | N/A |
6/30/2022 | 13,491,601 | 8,099,477 | -435,327 | 61,200 | N/A |
3/31/2022 | 13,089,854 | 9,629,900 | 46,661 | 539,460 | N/A |
12/31/2021 | 12,840,734 | 5,659,161 | 1,151,607 | 1,606,869 | N/A |
9/30/2021 | 13,093,806 | 2,077,406 | 2,102,917 | 2,428,776 | N/A |
6/30/2021 | 13,079,591 | 3,297,250 | 1,797,411 | 2,097,834 | N/A |
3/31/2021 | 12,458,532 | 3,207,634 | 1,509,328 | 1,826,485 | N/A |
12/31/2020 | 11,936,382 | 3,697,296 | 1,089,536 | 1,395,852 | N/A |
9/30/2020 | 11,354,244 | 3,920,093 | -688,522 | -374,023 | N/A |
6/30/2020 | 10,933,516 | 2,742,344 | -1,492,492 | -732,617 | N/A |
3/31/2020 | 10,988,986 | 1,787,594 | -2,274,411 | -1,439,306 | N/A |
12/31/2019 | 11,030,045 | 1,123,638 | -2,446,767 | -1,602,098 | N/A |
9/30/2019 | 10,520,575 | -3,073,685 | -1,826,745 | -775,359 | N/A |
6/30/2019 | 10,252,521 | -3,210,696 | -800,305 | -88,357 | N/A |
3/31/2019 | 9,725,168 | -2,487,764 | -575,222 | 564,215 | N/A |
12/31/2018 | 8,959,711 | -2,621,710 | -463,731 | 776,038 | N/A |
9/30/2018 | 8,041,196 | -564,631 | -392,858 | 779,399 | N/A |
6/30/2018 | 7,453,746 | -535,950 | -983,421 | 515,800 | N/A |
3/31/2018 | 7,548,339 | -184,996 | -271,343 | 910,234 | N/A |
12/31/2017 | 7,592,963 | 43,780 | -138,539 | 1,052,041 | N/A |
9/30/2017 | 8,121,237 | 124,092 | N/A | 1,227,591 | N/A |
6/30/2017 | 8,120,244 | 513,427 | N/A | 1,225,529 | N/A |
3/31/2017 | 7,716,895 | 442,528 | N/A | 950,509 | N/A |
12/31/2016 | 7,368,822 | 354,318 | N/A | 1,208,233 | N/A |
9/30/2016 | 7,000,597 | 214,743 | N/A | 1,215,591 | N/A |
6/30/2016 | 6,758,147 | 495,148 | N/A | 1,366,346 | N/A |
3/31/2016 | 6,586,248 | 712,485 | N/A | 1,816,672 | N/A |
12/31/2015 | 6,429,109 | 1,330,623 | N/A | 1,709,405 | N/A |
9/30/2015 | 6,309,627 | 1,805,856 | N/A | 1,909,615 | N/A |
6/30/2015 | 6,147,448 | 1,528,264 | N/A | 2,130,236 | N/A |
3/31/2015 | 6,013,907 | 1,522,492 | N/A | 1,682,566 | N/A |
12/31/2014 | 5,983,939 | 1,074,970 | N/A | 1,447,466 | N/A |
9/30/2014 | 6,046,583 | 905,103 | N/A | 1,408,049 | N/A |
6/30/2014 | 6,059,842 | 1,043,522 | N/A | 1,149,737 | N/A |
3/31/2014 | 5,913,192 | 916,530 | N/A | 1,462,383 | N/A |
12/31/2013 | 5,792,495 | 1,029,135 | N/A | 1,607,140 | N/A |
9/30/2013 | 5,415,993 | 1,048,698 | N/A | 1,429,061 | N/A |
6/30/2013 | 5,228,548 | 883,117 | N/A | 1,344,782 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EMTK is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (6.8%).
Earnings vs Market: EMTK is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: EMTK is expected to become profitable in the next 3 years.
Revenue vs Market: EMTK's revenue (28.8% per year) is forecast to grow faster than the ID market (10.7% per year).
High Growth Revenue: EMTK's revenue (28.8% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EMTK's Return on Equity is forecast to be low in 3 years time (5%).