Waskita Beton Precast Valuation

Q: What is the Fair Price of WSBP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

WSBP (IDR18) is trading above our estimate of [[fair value]] (IDR0.68)

Is WSBP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WSBP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WSBP (IDR18) is trading above our estimate of fair value (IDR0.68)

Significantly Below Fair Value: WSBP is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WSBP?

Key metric: As WSBP is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WSBP. This is calculated by dividing WSBP's market cap by their current revenue.
What is WSBP's PS Ratio?
PS Ratio	0.5x
Sales	Rp1.79t
Market Cap	Rp955.10b

WSBP key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2x
Enterprise Value/EBITDA	-39x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does WSBP's PS Ratio compare to its peers?

The above table shows the PS ratio for WSBP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.8x
WTON Wijaya Karya Beton	0.2x	n/a	Rp810.5b
SMBR Semen Baturaja (Persero)	1.1x	n/a	Rp2.1t
BLES Superior Prima Sukses	1.5x	n/a	Rp2.2t
SMCB Solusi Bangun Indonesia	0.5x	n/a	Rp6.6t
WSBP Waskita Beton Precast	0.5x	n/a	Rp955.1b

Price-To-Sales vs Peers: WSBP is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.8x).

Price to Sales Ratio vs Industry

How does WSBP's PS Ratio compare vs other companies in the Asian Basic Materials Industry?

27 Companies	Price / Sales	Estimated Growth	Market Cap

27 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: WSBP is good value based on its Price-To-Sales Ratio (0.5x) compared to the Asian Basic Materials industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is WSBP's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WSBP PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate WSBP's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Avia Avian

Rp27.5t

Manufactures and distributes paints and building materials in Indonesia.

AVIA

Rp450.00

-3.8%

-6.3%

Barito Pacific

Rp78.7t

Engages in the petrochemical production business.

BRPT

Rp840.00

-5.6%

-15.2%

Alumindo Light Metal Industry

Rp282.4b

Manufactures and sells flat aluminum sheet, foil, and related products in Indonesia, the United States, Asia, Europe, and Australia.

ALMI

Rp74.00

-62.1%