PT Unilever Indonesia Tbk

IDX:UNVR Stock Report

Market Cap: Rp66.4t

Unilever Indonesia Future Growth

Future criteria checks 2/6

Unilever Indonesia is forecast to grow earnings and revenue by 7.1% and 2.2% per annum respectively. EPS is expected to grow by 6.9% per annum. Return on equity is forecast to be 128.9% in 3 years.

Key information

7.1%

Earnings growth rate

6.9%

EPS growth rate

Household Products earnings growth16.4%
Revenue growth rate2.2%
Future return on equity128.9%
Analyst coverage

Good

Last updated20 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:UNVR - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202637,395,0474,278,2084,885,7005,170,61717
12/31/202536,007,4413,965,9774,363,1004,725,89221
12/31/202435,563,4633,743,9153,612,8174,253,78519
9/30/202435,522,9993,621,7813,886,4474,683,587N/A
6/30/202437,363,3064,508,3235,053,3115,729,291N/A
3/31/202438,086,0874,844,3744,754,0445,851,229N/A
12/31/202338,611,4014,800,9406,283,0607,118,088N/A
9/30/202340,185,3464,942,1335,977,7036,920,670N/A
6/30/202340,047,4794,694,1015,977,3426,905,616N/A
3/31/202340,985,6944,748,8376,652,0867,370,529N/A
12/31/202241,218,8815,364,7617,422,9518,061,314N/A
9/30/202241,055,7185,990,8398,413,4369,075,199N/A
6/30/202240,832,5736,142,1918,982,4489,529,385N/A
3/31/202240,101,4806,081,2758,385,4929,075,333N/A
12/31/202139,545,9595,758,1487,215,3647,902,091N/A
9/30/202140,545,3316,103,9917,292,2187,888,225N/A
6/30/202141,377,2346,589,7936,738,0767,386,144N/A
3/31/202142,102,0766,998,9357,469,0758,007,996N/A
12/31/202042,972,4747,163,5367,672,0438,363,993N/A
9/30/202043,018,2507,321,5737,912,5998,912,126N/A
6/30/202043,237,3397,315,2407,900,9589,059,162N/A
3/31/202043,410,8647,506,9986,465,7077,839,596N/A
12/31/201942,922,5637,392,8377,220,2248,669,069N/A
9/30/201942,631,5607,305,6986,519,5467,775,269N/A
6/30/201942,075,5739,264,15710,121,8368,447,179N/A
3/31/201941,720,0709,001,3619,432,8257,814,388N/A
12/31/201841,802,0739,081,1879,895,9248,161,127N/A
9/30/201841,522,5039,060,2549,207,4537,562,005N/A
6/30/201841,124,5366,894,866N/A7,743,589N/A
3/31/201841,105,4446,872,067N/A7,712,456N/A
12/31/201741,204,5107,004,562N/A7,059,862N/A
9/30/201741,165,7906,869,521N/A7,492,042N/A
6/30/201740,571,9046,716,423N/A6,337,354N/A
3/31/201740,911,1996,781,473N/A6,684,501N/A
12/31/201640,053,7326,390,672N/A6,684,219N/A
9/30/201639,038,7986,419,183N/A7,341,466N/A
6/30/201638,428,0206,219,372N/A6,804,958N/A
3/31/201637,058,7985,830,146N/A6,723,514N/A
12/31/201536,484,0305,851,805N/A6,299,051N/A
9/30/201535,968,4076,060,964N/A6,631,325N/A
6/30/201535,730,5926,009,369N/A6,948,773N/A
3/31/201535,199,8706,157,438N/A6,374,449N/A
12/31/201434,511,5345,926,720N/A6,462,722N/A
9/30/201433,822,1395,311,055N/A5,633,535N/A
6/30/201432,909,5305,376,726N/A6,079,683N/A
3/31/201431,906,9875,281,623N/A6,034,903N/A
12/31/201330,757,4355,352,625N/A6,236,304N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: UNVR's forecast earnings growth (7.1% per year) is above the savings rate (6.8%).

Earnings vs Market: UNVR's earnings (7.1% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: UNVR's earnings are forecast to grow, but not significantly.

Revenue vs Market: UNVR's revenue (2.2% per year) is forecast to grow slower than the ID market (9.7% per year).

High Growth Revenue: UNVR's revenue (2.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: UNVR's Return on Equity is forecast to be very high in 3 years time (128.9%).


Discover growth companies