Industri Jamu dan Farmasi Sido Muncul Future Growth
Future criteria checks 2/6
Industri Jamu dan Farmasi Sido Muncul is forecast to grow earnings and revenue by 7.2% and 7.4% per annum respectively. EPS is expected to grow by 6.9% per annum. Return on equity is forecast to be 34.4% in 3 years.
Key information
7.2%
Earnings growth rate
6.9%
EPS growth rate
Personal Products earnings growth | 18.1% |
Revenue growth rate | 7.4% |
Future return on equity | 34.4% |
Analyst coverage | Good |
Last updated | 28 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,501,548 | 1,330,465 | 1,208,638 | 1,400,143 | 9 |
12/31/2025 | 4,153,466 | 1,217,161 | 1,118,153 | 1,286,544 | 13 |
12/31/2024 | 3,853,141 | 1,126,127 | 1,070,016 | 1,231,167 | 13 |
9/30/2024 | 3,831,326 | 1,142,192 | 1,129,100 | 1,167,430 | N/A |
6/30/2024 | 3,808,628 | 1,111,031 | 1,210,381 | 1,257,937 | N/A |
3/31/2024 | 3,712,051 | 1,040,862 | 1,093,494 | 1,136,812 | N/A |
12/31/2023 | 3,565,930 | 950,648 | 1,005,007 | 1,055,394 | N/A |
9/30/2023 | 3,613,048 | 970,840 | 1,039,439 | 1,162,891 | N/A |
6/30/2023 | 3,907,218 | 1,107,222 | 954,830 | 1,090,181 | N/A |
3/31/2023 | 3,892,332 | 1,109,954 | 946,588 | 1,106,822 | N/A |
12/31/2022 | 3,865,523 | 1,104,714 | 928,734 | 1,107,137 | N/A |
9/30/2022 | 3,858,314 | 1,115,847 | 717,605 | 858,248 | N/A |
6/30/2022 | 3,978,280 | 1,204,496 | 945,371 | 1,090,402 | N/A |
3/31/2022 | 4,108,057 | 1,286,894 | 1,017,363 | 1,149,598 | N/A |
12/31/2021 | 4,020,980 | 1,260,898 | 1,076,764 | 1,199,317 | N/A |
9/30/2021 | 3,854,577 | 1,158,709 | 1,188,861 | 1,303,028 | N/A |
6/30/2021 | 3,530,500 | 1,022,226 | 950,389 | 1,062,880 | N/A |
3/31/2021 | 3,398,111 | 971,525 | 981,022 | 1,077,930 | N/A |
12/31/2020 | 3,335,411 | 934,016 | 940,615 | 1,035,754 | N/A |
9/30/2020 | 3,196,102 | 870,049 | 801,448 | 892,144 | N/A |
6/30/2020 | 3,117,063 | 847,364 | 752,518 | 846,833 | N/A |
3/31/2020 | 3,084,473 | 830,355 | 775,118 | 885,730 | N/A |
12/31/2019 | 3,067,434 | 807,689 | 699,564 | 836,914 | N/A |
9/30/2019 | 2,947,675 | 762,184 | 622,766 | 801,353 | N/A |
6/30/2019 | 2,899,087 | 746,194 | 676,774 | 862,317 | N/A |
3/31/2019 | 2,856,123 | 703,635 | 662,524 | 852,996 | N/A |
12/31/2018 | 2,763,292 | 663,849 | 599,435 | 846,389 | N/A |
9/30/2018 | 2,660,579 | 633,525 | 544,349 | 782,250 | N/A |
6/30/2018 | 2,638,932 | 580,609 | N/A | 725,993 | N/A |
3/31/2018 | 2,591,199 | 575,335 | N/A | 753,280 | N/A |
12/31/2017 | 2,573,840 | 533,799 | N/A | 640,695 | N/A |
9/30/2017 | 2,527,937 | 508,980 | N/A | 691,227 | N/A |
6/30/2017 | 2,473,673 | 460,337 | N/A | 562,426 | N/A |
3/31/2017 | 2,557,050 | 482,661 | N/A | 471,712 | N/A |
12/31/2016 | 2,561,806 | 480,525 | N/A | 462,656 | N/A |
9/30/2016 | 2,459,576 | 463,372 | N/A | 398,716 | N/A |
6/30/2016 | 2,374,751 | 456,505 | N/A | 335,649 | N/A |
3/31/2016 | 2,317,362 | 444,858 | N/A | 333,363 | N/A |
12/31/2015 | 2,218,536 | 437,474 | N/A | 432,896 | N/A |
9/30/2015 | 2,254,247 | 429,058 | N/A | 279,223 | N/A |
6/30/2015 | 2,219,493 | 424,204 | N/A | 325,202 | N/A |
3/31/2015 | 2,187,296 | 419,626 | N/A | 516,128 | N/A |
12/31/2014 | 2,197,907 | 417,510 | N/A | 369,322 | N/A |
9/30/2014 | 2,223,490 | 417,712 | N/A | -21,720 | N/A |
6/30/2014 | 2,353,320 | 471,146 | N/A | 369,171 | N/A |
3/31/2014 | 2,328,750 | 443,533 | N/A | -12,273 | N/A |
12/31/2013 | 2,372,364 | 405,943 | N/A | -64,246 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SIDO's forecast earnings growth (7.2% per year) is above the savings rate (6.8%).
Earnings vs Market: SIDO's earnings (7.2% per year) are forecast to grow slower than the ID market (17.6% per year).
High Growth Earnings: SIDO's earnings are forecast to grow, but not significantly.
Revenue vs Market: SIDO's revenue (7.4% per year) is forecast to grow slower than the ID market (9.1% per year).
High Growth Revenue: SIDO's revenue (7.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SIDO's Return on Equity is forecast to be high in 3 years time (34.4%)