Prodia Widyahusada Future Growth
Future criteria checks 1/6
Prodia Widyahusada is forecast to grow earnings and revenue by 16.8% and 8.5% per annum respectively. EPS is expected to grow by 16.9% per annum. Return on equity is forecast to be 15.4% in 3 years.
Key information
16.8%
Earnings growth rate
16.9%
EPS growth rate
Healthcare earnings growth | 17.7% |
Revenue growth rate | 8.5% |
Future return on equity | 15.4% |
Analyst coverage | Low |
Last updated | 14 Mar 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 2,631,813 | 372,000 | 293,000 | 592,000 | 3 |
12/31/2024 | 2,346,704 | 367,000 | 230,000 | 561,000 | 1 |
12/31/2023 | 2,222,466 | 259,874 | 165,463 | 411,285 | N/A |
9/30/2023 | 2,214,011 | 332,116 | 168,554 | 549,725 | N/A |
6/30/2023 | 2,207,703 | 360,632 | 123,967 | 496,425 | N/A |
3/31/2023 | 2,143,398 | 337,847 | 171,920 | 550,220 | N/A |
12/31/2022 | 2,181,642 | 371,647 | 224,471 | 459,768 | N/A |
9/30/2022 | 2,241,607 | 387,347 | 226,795 | 441,464 | N/A |
6/30/2022 | 2,450,910 | 481,999 | 407,310 | 564,109 | N/A |
3/31/2022 | 2,582,797 | 569,708 | 565,735 | 710,909 | N/A |
12/31/2021 | 2,652,257 | 623,230 | 648,517 | 777,266 | N/A |
9/30/2021 | 2,661,941 | 657,556 | 685,683 | 756,371 | N/A |
6/30/2021 | 2,454,438 | 581,865 | 615,566 | 681,958 | N/A |
3/31/2021 | 2,107,532 | 392,715 | 297,479 | 441,670 | N/A |
12/31/2020 | 1,873,375 | 268,747 | 290,874 | 434,631 | N/A |
9/30/2020 | 1,707,456 | 211,569 | 201,364 | 343,912 | N/A |
6/30/2020 | 1,602,474 | 116,477 | 127,079 | 274,804 | N/A |
3/31/2020 | 1,736,170 | 197,083 | 310,126 | 390,264 | N/A |
12/31/2019 | 1,744,271 | 210,261 | 259,111 | 341,825 | N/A |
9/30/2019 | 1,721,952 | 189,926 | 283,987 | 380,671 | N/A |
6/30/2019 | 1,686,253 | 196,281 | 169,347 | 349,373 | N/A |
3/31/2019 | 1,642,794 | 190,902 | 133,295 | 315,885 | N/A |
12/31/2018 | 1,599,757 | 175,450 | 48,119 | 239,829 | N/A |
9/30/2018 | 1,540,927 | 158,382 | -46,670 | 147,631 | N/A |
6/30/2018 | 1,505,996 | 152,909 | -40,356 | 139,241 | N/A |
3/31/2018 | 1,490,887 | 150,993 | -92,970 | 125,097 | N/A |
12/31/2017 | 1,466,017 | 150,797 | -116,352 | 93,470 | N/A |
9/30/2017 | 1,454,798 | 157,827 | N/A | 105,578 | N/A |
6/30/2017 | 1,382,646 | 107,790 | N/A | 106,785 | N/A |
3/31/2017 | 1,378,854 | 96,289 | N/A | 59,066 | N/A |
12/31/2016 | 1,358,664 | 88,135 | N/A | 119,253 | N/A |
9/30/2016 | 1,248,928 | 42,657 | N/A | 82,893 | N/A |
6/30/2016 | 1,255,179 | 65,971 | N/A | 47,689 | N/A |
3/31/2016 | 1,213,516 | 67,108 | N/A | 169,304 | N/A |
12/31/2015 | 1,197,727 | 59,025 | N/A | 158,165 | N/A |
12/31/2014 | 1,101,044 | 58,560 | N/A | 105,659 | N/A |
12/31/2013 | 997,987 | 61,591 | N/A | 82,665 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PRDA's forecast earnings growth (16.8% per year) is above the savings rate (6.8%).
Earnings vs Market: PRDA's earnings (16.8% per year) are forecast to grow slower than the ID market (26% per year).
High Growth Earnings: PRDA's earnings are forecast to grow, but not significantly.
Revenue vs Market: PRDA's revenue (8.5% per year) is forecast to grow slower than the ID market (10.8% per year).
High Growth Revenue: PRDA's revenue (8.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PRDA's Return on Equity is forecast to be low in 3 years time (15.4%).