PT Wismilak Inti Makmur Tbk

IDX:WIIM Stock Report

Market Cap: Rp1.4t

Wismilak Inti Makmur Past Earnings Performance

Past criteria checks 1/6

Wismilak Inti Makmur has been growing earnings at an average annual rate of 36.6%, while the Tobacco industry saw earnings growing at 9.8% annually. Revenues have been growing at an average rate of 23.4% per year. Wismilak Inti Makmur's return on equity is 14.3%, and it has net margins of 9.8%.

Key information

36.6%

Earnings growth rate

36.8%

EPS growth rate

Tobacco Industry Growth9.2%
Revenue growth rate23.4%
Return on equity14.3%
Net Margin9.8%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Wismilak Inti Makmur makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:WIIM Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 242,671,057260,436723,5350
30 Jun 242,711,904394,679683,3670
31 Mar 242,690,743474,042657,3200
31 Dec 232,675,743494,313656,8510
30 Sep 232,531,544521,410570,6990
30 Jun 232,217,918414,052534,6670
31 Mar 231,548,777322,496502,4870
31 Dec 221,737,992249,332472,2380
30 Sep 221,590,527237,162438,0310
30 Jun 221,455,396195,788427,0810
31 Mar 221,490,250175,778430,3590
31 Dec 211,303,776176,668437,4560
30 Sep 211,263,856172,377447,1490
30 Jun 211,270,541191,680447,7010
31 Mar 211,508,949196,540426,5150
31 Dec 201,168,350172,250410,6380
30 Sep 201,070,636120,558410,0610
30 Jun 201,004,29662,325411,1270
31 Mar 20981,66436,287407,4450
31 Dec 19966,32427,273395,2530
30 Sep 19943,36735,212386,4560
30 Jun 19954,85041,145379,9420
31 Mar 19948,81745,951380,6010
31 Dec 18959,73851,087381,7510
30 Sep 18949,91845,245374,2450
30 Jun 18945,27547,462386,8560
31 Mar 18955,14632,017386,0700
31 Dec 17992,73140,539379,3690
30 Sep 171,045,13853,684374,1030
30 Jun 171,075,60357,038363,1330
31 Mar 171,128,36589,921358,7840
31 Dec 161,168,373106,159367,6080
30 Sep 161,202,275118,646365,7210
30 Jun 161,232,973134,021364,5660
31 Mar 161,247,688132,631363,8820
31 Dec 151,227,040130,905349,9560
30 Sep 151,208,345123,826357,1640
30 Jun 15930,431116,712353,5730
31 Mar 151,007,064109,857329,9810
31 Dec 141,078,667112,523312,4080
30 Sep 141,170,327101,380310,3050
30 Jun 141,515,941106,391299,2950
31 Mar 141,525,548121,720296,4770

Quality Earnings: WIIM has a high level of non-cash earnings.

Growing Profit Margin: WIIM's current net profit margins (9.8%) are lower than last year (20.6%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: WIIM's earnings have grown significantly by 36.6% per year over the past 5 years.

Accelerating Growth: WIIM's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: WIIM had negative earnings growth (-50.1%) over the past year, making it difficult to compare to the Tobacco industry average (-3.5%).

Return on Equity

High ROE: WIIM's Return on Equity (14.3%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/30 09:45
End of Day Share Price 2025/01/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Wismilak Inti Makmur Tbk is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jason ChandraCGS International
Illona FreddyCGS International
Filia GladwynKorea Investment & Securities Co., Ltd.