Ultrajaya Milk Industry & Trading Future Growth
Future criteria checks 2/6
Ultrajaya Milk Industry & Trading is forecast to grow earnings and revenue by 17.8% and 9.9% per annum respectively. EPS is expected to grow by 17.8% per annum. Return on equity is forecast to be 18.2% in 3 years.
Key information
17.8%
Earnings growth rate
17.8%
EPS growth rate
Food earnings growth | 15.9% |
Revenue growth rate | 9.9% |
Future return on equity | 18.2% |
Analyst coverage | Low |
Last updated | 05 Jun 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 10,904,000 | 1,727,000 | 1,176,000 | 1,798,000 | 1 |
12/31/2025 | 9,894,000 | 1,495,000 | 525,000 | 1,506,000 | 1 |
12/31/2024 | 8,978,000 | 1,304,000 | -1,000 | 1,574,000 | 1 |
9/30/2024 | 8,767,316 | 1,111,385 | 1,122,178 | 1,563,324 | N/A |
3/31/2024 | 8,366,400 | 1,218,994 | 1,156,189 | 1,648,067 | N/A |
12/31/2023 | 8,302,741 | 1,169,212 | 1,007,934 | 1,399,842 | N/A |
9/30/2023 | 8,096,458 | 1,065,107 | 390,136 | 832,178 | N/A |
6/30/2023 | 8,105,053 | 963,489 | 416,451 | 728,912 | N/A |
3/31/2023 | 8,053,577 | 1,024,227 | 114,262 | 451,325 | N/A |
12/31/2022 | 7,656,252 | 960,786 | -114,520 | 259,846 | N/A |
9/30/2022 | 7,502,691 | 1,195,943 | 211,762 | 524,332 | N/A |
6/30/2022 | 7,247,106 | 1,219,499 | 415,664 | 780,375 | N/A |
3/31/2022 | 6,932,420 | 1,159,968 | 762,676 | 1,051,851 | N/A |
12/31/2021 | 6,616,642 | 1,271,638 | 1,162,362 | 1,414,447 | N/A |
9/30/2021 | 6,315,805 | 1,036,367 | 1,220,994 | 1,482,005 | N/A |
6/30/2021 | 6,018,372 | 1,169,621 | 1,520,560 | 1,843,146 | N/A |
3/31/2021 | 5,874,859 | 1,067,472 | 1,283,425 | 1,626,672 | N/A |
12/31/2020 | 5,967,362 | 1,099,696 | 814,807 | 1,217,063 | N/A |
9/30/2020 | 6,081,560 | 1,191,670 | 948,494 | 1,393,163 | N/A |
6/30/2020 | 6,259,495 | 1,114,062 | 248,417 | 596,635 | N/A |
3/31/2020 | 6,408,263 | 1,168,087 | 430,011 | 794,553 | N/A |
12/31/2019 | 6,223,057 | 1,032,277 | 792,996 | 1,096,817 | N/A |
9/30/2019 | 6,013,709 | 902,296 | 341,668 | 537,985 | N/A |
6/30/2019 | 5,821,259 | 847,316 | 746,988 | 929,592 | N/A |
3/31/2019 | 5,598,135 | 830,610 | 669,504 | 824,107 | N/A |
12/31/2018 | 5,472,882 | 697,784 | 236,211 | 575,823 | N/A |
9/30/2018 | 5,347,768 | 672,105 | 616,538 | 836,646 | N/A |
6/30/2018 | 5,186,317 | 684,142 | N/A | 805,688 | N/A |
3/31/2018 | 5,001,289 | 630,627 | N/A | 879,190 | N/A |
12/31/2017 | 4,879,559 | 708,192 | N/A | 1,072,516 | N/A |
9/30/2017 | 4,808,675 | 801,858 | N/A | 1,025,547 | N/A |
6/30/2017 | 4,706,165 | 784,580 | N/A | 977,209 | N/A |
3/31/2017 | 4,770,116 | 780,913 | N/A | 795,845 | N/A |
12/31/2016 | 4,685,988 | 702,359 | N/A | 779,109 | N/A |
9/30/2016 | 4,572,442 | 671,902 | N/A | 845,209 | N/A |
6/30/2016 | 4,505,724 | 595,713 | N/A | 822,349 | N/A |
3/31/2016 | 4,456,240 | 536,459 | N/A | 702,424 | N/A |
12/31/2015 | 4,393,933 | 519,067 | N/A | 669,463 | N/A |
9/30/2015 | 4,309,877 | 478,516 | N/A | 452,763 | N/A |
6/30/2015 | 4,199,203 | 390,729 | N/A | 247,587 | N/A |
3/31/2015 | 4,050,005 | 350,380 | N/A | 284,686 | N/A |
12/31/2014 | 3,916,789 | 291,101 | N/A | 128,023 | N/A |
9/30/2014 | 3,812,469 | 253,098 | N/A | 234,861 | N/A |
6/30/2014 | 3,674,422 | 229,948 | N/A | 156,949 | N/A |
3/31/2014 | 3,558,942 | 299,556 | N/A | 74,010 | N/A |
12/31/2013 | 3,460,231 | 325,246 | N/A | 195,989 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ULTJ's forecast earnings growth (17.8% per year) is above the savings rate (6.8%).
Earnings vs Market: ULTJ's earnings (17.8% per year) are forecast to grow slower than the ID market (19% per year).
High Growth Earnings: ULTJ's earnings are forecast to grow, but not significantly.
Revenue vs Market: ULTJ's revenue (9.9% per year) is forecast to grow faster than the ID market (9.7% per year).
High Growth Revenue: ULTJ's revenue (9.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ULTJ's Return on Equity is forecast to be low in 3 years time (18.2%).