Nippon Indosari Corpindo Future Growth
Future criteria checks 1/6
Nippon Indosari Corpindo is forecast to grow earnings and revenue by 12.7% and 7.8% per annum respectively. EPS is expected to grow by 11.7% per annum. Return on equity is forecast to be 16.6% in 3 years.
Key information
12.7%
Earnings growth rate
11.7%
EPS growth rate
Food earnings growth | 18.7% |
Revenue growth rate | 7.8% |
Future return on equity | 16.6% |
Analyst coverage | Low |
Last updated | 31 Jul 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,745,600 | 499,000 | 710,600 | 706,200 | 3 |
12/31/2025 | 4,536,768 | 444,575 | 593,200 | 668,600 | 5 |
12/31/2024 | 4,206,900 | 399,875 | 532,600 | 784,400 | 2 |
6/30/2024 | 3,920,166 | 359,186 | 598,741 | 700,926 | N/A |
3/31/2024 | 3,830,835 | 357,915 | 480,436 | 607,025 | N/A |
12/31/2023 | 3,820,533 | 333,291 | 490,035 | 618,793 | N/A |
9/30/2023 | 3,910,264 | 399,200 | 474,632 | 629,497 | N/A |
6/30/2023 | 3,967,105 | 413,689 | 413,298 | 602,953 | N/A |
3/31/2023 | 3,967,247 | 393,066 | 467,429 | 638,551 | N/A |
12/31/2022 | 3,935,182 | 432,220 | 540,654 | 726,582 | N/A |
9/30/2022 | 3,715,206 | 336,821 | 449,342 | 633,377 | N/A |
6/30/2022 | 3,522,748 | 299,094 | 474,293 | 643,881 | N/A |
3/31/2022 | 3,409,517 | 315,212 | 456,531 | 657,956 | N/A |
12/31/2021 | 3,287,623 | 283,604 | 425,203 | 643,601 | N/A |
9/30/2021 | 3,206,617 | 297,600 | 446,872 | 713,970 | N/A |
6/30/2021 | 3,094,604 | 245,405 | 281,773 | 679,247 | N/A |
3/31/2021 | 3,086,171 | 193,911 | 46,136 | 493,012 | N/A |
12/31/2020 | 3,212,035 | 215,051 | 31,061 | 486,592 | N/A |
9/30/2020 | 3,314,511 | 216,484 | 21,397 | 463,665 | N/A |
6/30/2020 | 3,423,933 | 290,995 | 21,772 | 432,022 | N/A |
3/31/2020 | 3,458,169 | 313,994 | 86,589 | 539,532 | N/A |
12/31/2019 | 3,337,022 | 301,002 | -66,854 | 479,789 | N/A |
9/30/2019 | 3,243,944 | 281,533 | -156,947 | 413,831 | N/A |
6/30/2019 | 3,077,537 | 234,163 | -107,113 | 377,384 | N/A |
3/31/2019 | 2,899,208 | 208,488 | 8,668 | 440,429 | N/A |
12/31/2018 | 2,766,546 | 172,687 | -68,041 | 295,922 | N/A |
9/30/2018 | 2,650,986 | 151,494 | 50,398 | 393,012 | N/A |
6/30/2018 | 2,583,658 | 136,111 | -28,744 | 334,077 | N/A |
3/31/2018 | 2,547,711 | 145,115 | N/A | 335,559 | N/A |
12/31/2017 | 2,491,100 | 145,981 | N/A | 370,617 | N/A |
9/30/2017 | 2,509,961 | 173,619 | N/A | 301,319 | N/A |
6/30/2017 | 2,512,465 | 201,004 | N/A | 301,973 | N/A |
3/31/2017 | 2,513,397 | 223,536 | N/A | 266,034 | N/A |
12/31/2016 | 2,521,921 | 279,961 | N/A | 414,702 | N/A |
9/30/2016 | 2,442,303 | 281,549 | N/A | 415,113 | N/A |
6/30/2016 | 2,328,477 | 281,100 | N/A | 484,863 | N/A |
3/31/2016 | 2,266,614 | 290,399 | N/A | 580,448 | N/A |
12/31/2015 | 2,174,502 | 270,539 | N/A | 555,512 | N/A |
9/30/2015 | 2,088,808 | 249,655 | N/A | 540,451 | N/A |
6/30/2015 | 2,004,746 | 206,590 | N/A | 447,515 | N/A |
3/31/2015 | 1,934,532 | 193,886 | N/A | 432,971 | N/A |
12/31/2014 | 1,880,263 | 188,648 | N/A | 364,976 | N/A |
9/30/2014 | 1,809,523 | 198,843 | N/A | 362,458 | N/A |
6/30/2014 | 1,713,290 | 182,588 | N/A | 358,047 | N/A |
3/31/2014 | 1,613,390 | 163,305 | N/A | 317,372 | N/A |
12/31/2013 | 1,505,520 | 158,015 | N/A | 314,588 | N/A |
9/30/2013 | 1,391,786 | 143,321 | N/A | 280,219 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ROTI's forecast earnings growth (12.7% per year) is above the savings rate (6.8%).
Earnings vs Market: ROTI's earnings (12.7% per year) are forecast to grow slower than the ID market (27.8% per year).
High Growth Earnings: ROTI's earnings are forecast to grow, but not significantly.
Revenue vs Market: ROTI's revenue (7.8% per year) is forecast to grow slower than the ID market (9.2% per year).
High Growth Revenue: ROTI's revenue (7.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ROTI's Return on Equity is forecast to be low in 3 years time (16.6%).