PT Mayora Indah Tbk

IDX:MYOR Stock Report

Market Cap: Rp61.0t

Mayora Indah Future Growth

Future criteria checks 1/6

Mayora Indah is forecast to grow earnings and revenue by 12.4% and 8.9% per annum respectively. EPS is expected to grow by 11.3% per annum. Return on equity is forecast to be 19.5% in 3 years.

Key information

12.4%

Earnings growth rate

11.3%

EPS growth rate

Food earnings growth15.8%
Revenue growth rate8.9%
Future return on equity19.5%
Analyst coverage

Good

Last updated08 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:MYOR - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202641,837,2034,055,6042,495,5394,518,55513
12/31/202538,273,3583,597,5842,280,8174,227,80015
12/31/202435,342,6342,999,761585,4642,487,98910
9/30/202434,230,8523,183,144-2,053,97461,970N/A
6/30/202432,889,1403,692,678885,6423,328,483N/A
3/31/202431,793,9173,578,7301,705,5444,075,625N/A
12/31/202331,485,0083,193,8162,733,4535,259,182N/A
9/30/202331,333,1552,883,6942,173,2734,703,566N/A
6/30/202331,113,1102,507,8463,024,4685,134,267N/A
3/31/202331,535,7292,363,4321,559,2473,503,537N/A
12/31/202230,669,4061,942,230110,3561,619,571N/A
9/30/202230,246,7091,293,375-843,684444,294N/A
6/30/202229,126,290909,259-1,130,51111,862N/A
3/31/202228,155,046669,729-1,207,854-71,624N/A
12/31/202127,904,5581,186,59964,5191,041,955N/A
9/30/202126,783,7371,481,9901,827,5011,710,891N/A
6/30/202126,548,3522,052,7281,225,1492,152,195N/A
3/31/202126,432,8171,952,1192,853,6913,765,908N/A
12/31/202024,476,9542,060,6322,560,2303,715,832N/A
9/30/202024,648,3952,459,8782,125,4444,492,082N/A
6/30/202024,050,5602,130,2933,142,4704,538,582N/A
3/31/202024,392,5502,464,3482,405,0924,028,513N/A
12/31/201925,026,7391,999,3031,405,5293,303,864N/A
9/30/201924,670,1991,712,2931,898,1463,710,762N/A
6/30/201925,302,3861,787,968822,3632,681,582N/A
3/31/201924,659,4181,713,98584,1631,813,970N/A
12/31/201824,060,8021,716,356-779,837459,273N/A
9/30/201823,867,7581,766,648-1,655,453-669,275N/A
6/30/201822,243,1251,782,480N/A477,732N/A
3/31/201821,252,1081,702,053N/A840,770N/A
12/31/201720,816,6741,594,441N/A1,275,531N/A
9/30/201719,333,3021,416,882N/A1,062,759N/A
6/30/201718,464,2641,311,538N/A870,231N/A
3/31/201718,648,2131,393,265N/A532,680N/A
12/31/201618,349,9601,354,950N/A659,314N/A
9/30/201617,443,5711,215,802N/A206,591N/A
6/30/201616,555,0711,217,653N/A418,059N/A
3/31/201616,043,8151,270,102N/A1,086,425N/A
12/31/201514,818,7311,220,021N/A2,336,785N/A
9/30/201514,302,1981,023,976N/A2,321,993N/A
6/30/201514,291,606693,114N/A2,075,878N/A
3/31/201514,127,305556,577N/A375,997N/A
12/31/201414,169,088403,432N/A-862,339N/A
9/30/201413,987,147485,197N/A-398,910N/A
6/30/201413,638,977849,319N/A-745,303N/A
3/31/201412,830,174896,210N/A725,046N/A
12/31/201312,017,837996,906N/A987,023N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MYOR's forecast earnings growth (12.4% per year) is above the savings rate (6.8%).

Earnings vs Market: MYOR's earnings (12.4% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: MYOR's earnings are forecast to grow, but not significantly.

Revenue vs Market: MYOR's revenue (8.9% per year) is forecast to grow slower than the ID market (9.7% per year).

High Growth Revenue: MYOR's revenue (8.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MYOR's Return on Equity is forecast to be low in 3 years time (19.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y