Multi Bintang Indonesia Future Growth
Future criteria checks 2/6
Multi Bintang Indonesia is forecast to grow earnings and revenue by 9.2% and 12.9% per annum respectively while EPS is expected to grow by 9.2% per annum.
Key information
9.2%
Earnings growth rate
9.2%
EPS growth rate
Beverage earnings growth | 13.0% |
Revenue growth rate | 12.9% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 19 Feb 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 4,086,000 | 1,249,000 | 1,177,000 | 1,693,000 | 1 |
12/31/2024 | 3,726,000 | 1,121,000 | 873,000 | 1,502,000 | 1 |
3/31/2024 | 3,243,180 | 1,067,085 | 1,158,254 | 1,353,732 | N/A |
12/31/2023 | 3,322,282 | 1,066,178 | 766,978 | 1,018,862 | N/A |
9/30/2023 | 3,266,218 | 1,010,897 | 830,676 | 1,127,408 | N/A |
6/30/2023 | 3,289,631 | 988,247 | 755,764 | 1,080,084 | N/A |
3/31/2023 | 3,181,024 | 926,332 | 933,570 | 1,262,224 | N/A |
12/31/2022 | 3,114,907 | 924,767 | 1,171,323 | 1,490,060 | N/A |
9/30/2022 | 2,920,202 | 859,909 | 1,134,148 | 1,430,888 | N/A |
6/30/2022 | 2,664,103 | 778,316 | 901,988 | 1,170,300 | N/A |
3/31/2022 | 2,566,249 | 719,234 | 869,168 | 1,149,791 | N/A |
12/31/2021 | 2,473,681 | 665,682 | 915,639 | 1,168,005 | N/A |
9/30/2021 | 2,366,236 | 544,930 | 871,527 | 1,082,310 | N/A |
6/30/2021 | 2,321,507 | 504,149 | 1,004,647 | 1,185,170 | N/A |
3/31/2021 | 1,938,988 | 294,532 | 521,052 | 710,729 | N/A |
12/31/2020 | 1,985,009 | 285,666 | 617,243 | 872,649 | N/A |
9/30/2020 | 2,538,848 | 600,878 | 492,262 | 772,611 | N/A |
6/30/2020 | 2,953,751 | 783,255 | 654,630 | 965,445 | N/A |
3/31/2020 | 3,576,998 | 1,106,158 | 1,063,236 | 1,375,546 | N/A |
12/31/2019 | 3,711,405 | 1,205,743 | 1,012,240 | 1,334,524 | N/A |
9/30/2019 | 3,632,706 | 1,183,509 | 1,096,976 | 1,392,095 | N/A |
6/30/2019 | 3,653,516 | 1,246,395 | 967,558 | 1,323,604 | N/A |
3/31/2019 | 3,619,436 | 1,251,588 | 1,122,015 | 1,464,265 | N/A |
12/31/2018 | 3,574,801 | 1,224,586 | 1,136,535 | 1,412,515 | N/A |
9/30/2018 | 3,460,980 | 1,200,182 | 1,015,409 | 1,337,436 | N/A |
6/30/2018 | 3,358,981 | 1,139,960 | 1,109,655 | 1,451,144 | N/A |
3/31/2018 | 3,207,906 | 1,232,648 | 966,766 | 1,277,333 | N/A |
12/31/2017 | 3,389,736 | 1,321,795 | N/A | 1,331,611 | N/A |
9/30/2017 | 3,300,231 | 1,223,584 | N/A | 1,367,397 | N/A |
6/30/2017 | 3,234,753 | 1,181,645 | N/A | 1,230,567 | N/A |
3/31/2017 | 3,354,870 | 1,038,961 | N/A | 1,473,023 | N/A |
12/31/2016 | 3,263,311 | 981,825 | N/A | 1,248,469 | N/A |
9/30/2016 | 3,287,974 | 822,212 | N/A | 1,309,725 | N/A |
6/30/2016 | 3,168,762 | 762,976 | N/A | 1,259,583 | N/A |
3/31/2016 | 2,934,727 | 633,891 | N/A | 1,041,701 | N/A |
12/31/2015 | 2,696,318 | 496,712 | N/A | 919,232 | N/A |
9/30/2015 | 2,694,355 | 647,547 | N/A | 762,009 | N/A |
6/30/2015 | 2,711,310 | 626,061 | N/A | 469,866 | N/A |
3/31/2015 | 2,819,345 | 717,855 | N/A | 693,073 | N/A |
12/31/2014 | 2,988,501 | 794,708 | N/A | 914,558 | N/A |
9/30/2014 | 3,031,865 | 902,930 | N/A | 877,265 | N/A |
6/30/2014 | 2,942,689 | 899,858 | N/A | N/A | N/A |
3/31/2014 | 2,948,882 | 900,945 | N/A | 1,082,304 | N/A |
12/31/2013 | 2,849,591 | 936,790 | N/A | 944,839 | N/A |
9/30/2013 | 2,666,853 | 839,652 | N/A | 1,086,346 | N/A |
6/30/2013 | 2,577,430 | 779,778 | N/A | 765,826 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MLBI's forecast earnings growth (9.2% per year) is above the savings rate (6.8%).
Earnings vs Market: MLBI's earnings (9.2% per year) are forecast to grow slower than the ID market (30.7% per year).
High Growth Earnings: MLBI's earnings are forecast to grow, but not significantly.
Revenue vs Market: MLBI's revenue (12.9% per year) is forecast to grow faster than the ID market (10.7% per year).
High Growth Revenue: MLBI's revenue (12.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if MLBI's Return on Equity is forecast to be high in 3 years time