PT Indonesian Tobacco Tbk

IDX:ITIC Stock Report

Market Cap: Rp220.1b

Indonesian Tobacco Past Earnings Performance

Past criteria checks 2/6

Indonesian Tobacco has been growing earnings at an average annual rate of 31.5%, while the Tobacco industry saw earnings growing at 6% annually. Revenues have been growing at an average rate of 10.1% per year. Indonesian Tobacco's return on equity is 4.3%, and it has net margins of 6.9%.

Key information

31.46%

Earnings growth rate

31.52%

EPS growth rate

Tobacco Industry Growth9.16%
Revenue growth rate10.07%
Return on equity4.33%
Net Margin6.85%
Last Earnings Update31 Mar 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Indonesian Tobacco makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:ITIC Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 25275,92618,90122,2510
31 Dec 24290,67621,24121,6020
30 Sep 24294,50025,04120,7860
30 Jun 24290,01024,58820,4980
31 Mar 24286,38628,27820,1840
31 Dec 23272,58526,96420,0770
30 Sep 23262,02123,49919,5630
30 Jun 23279,18526,00320,4400
31 Mar 23257,31824,31120,4170
31 Dec 22249,85123,95220,0210
30 Sep 22226,62821,91422,0390
30 Jun 22220,28120,77021,2420
31 Mar 22226,81220,20920,2080
31 Dec 21214,24718,36920,3240
30 Sep 21192,8598,33223,1460
30 Jun 21203,8427,87022,8870
31 Mar 21198,5726,28322,9150
31 Dec 20197,4146,12022,4030
30 Sep 20225,3385,94418,0030
30 Jun 20188,265-3,49517,7900
31 Mar 20167,899-3,95515,3480
31 Dec 19166,565-7,00014,1910
30 Sep 19154,0914,17312,8770
30 Jun 19147,8226,16110,8890
31 Mar 19139,7835,40612,0130
31 Dec 18134,5188,24912,1550

Quality Earnings: ITIC has high quality earnings.

Growing Profit Margin: ITIC's current net profit margins (6.9%) are lower than last year (9.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: ITIC has become profitable over the past 5 years, growing earnings by 31.5% per year.

Accelerating Growth: ITIC's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: ITIC had negative earnings growth (-33.2%) over the past year, making it difficult to compare to the Tobacco industry average (-5.8%).


Return on Equity

High ROE: ITIC's Return on Equity (4.3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/14 15:39
End of Day Share Price 2025/05/09 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Indonesian Tobacco Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.