PT Charoen Pokphand Indonesia Tbk

IDX:CPIN Stock Report

Market Cap: Rp77.1t

Charoen Pokphand Indonesia Future Growth

Future criteria checks 3/6

Charoen Pokphand Indonesia is forecast to grow earnings and revenue by 32.4% and 8.9% per annum respectively. EPS is expected to grow by 31.8% per annum. Return on equity is forecast to be 13.9% in 3 years.

Key information

32.4%

Earnings growth rate

31.8%

EPS growth rate

Food earnings growth15.9%
Revenue growth rate8.9%
Future return on equity13.9%
Analyst coverage

Good

Last updated01 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:CPIN - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202678,875,8544,643,2881,808,9775,015,0646
12/31/202571,361,5833,820,9771,726,5024,567,0067
12/31/202466,616,1753,463,0002,222,4354,248,0007
9/30/202464,205,9032,029,7972,040,6242,716,086N/A
6/30/202463,685,9402,707,7913,665,6544,498,745N/A
3/31/202462,964,3762,788,630727,6361,668,263N/A
12/31/202361,615,8502,318,5841,825,6773,146,254N/A
9/30/202360,557,5192,418,1311,871,9003,813,762N/A
6/30/202359,122,1041,890,226-1,589,307689,279N/A
3/31/202357,136,2081,978,069-2,266,900216,101N/A
12/31/202256,867,5442,928,342-862,2121,673,887N/A
9/30/202257,543,6494,130,750-1,703,712868,296N/A
6/30/202254,866,5193,204,959-2,394,978421,602N/A
3/31/202253,588,3993,357,526-399,1862,442,567N/A
12/31/202151,698,2493,620,961-685,3952,121,905N/A
9/30/202149,719,9104,263,7601,327,8293,648,174N/A
6/30/202148,214,5905,037,6162,621,1044,526,989N/A
3/31/202144,902,0994,396,5292,607,8434,410,892N/A
12/31/202042,518,7823,842,0833,033,3814,845,575N/A
9/30/202028,993,9423,334,1541,939,7054,014,447N/A
6/30/202032,700,9413,554,9222,096,5524,413,262N/A
3/31/202038,067,8573,733,3871,826,0884,565,338N/A
12/31/201942,501,1463,644,672634,4663,400,173N/A
9/30/201958,471,8823,652,785286,4642,975,295N/A
6/30/201957,918,4033,844,299640,6213,032,909N/A
3/31/201956,557,7534,373,7381,807,4123,751,863N/A
12/31/201853,957,6044,554,3913,496,9265,035,954N/A
9/30/201851,273,1024,032,6923,407,4834,561,443N/A
6/30/201850,043,2663,414,470N/A3,935,014N/A
3/31/201849,208,9242,867,379N/A3,008,149N/A
12/31/201749,367,3862,500,853N/A1,767,596N/A
9/30/201747,601,8841,660,204N/A3,271,576N/A
6/30/201744,333,4712,012,309N/A3,935,658N/A
3/31/201741,262,0862,083,788N/A3,708,498N/A
12/31/201638,256,8572,220,561N/A4,157,137N/A
9/30/201635,538,9693,081,685N/A2,748,507N/A
6/30/201633,526,6852,609,539N/A2,753,473N/A
3/31/201631,395,6262,168,924N/A2,947,791N/A
12/31/201529,920,6281,836,978N/A1,782,400N/A
9/30/201529,882,8721,283,530N/A1,119,338N/A
6/30/201529,979,3261,453,894N/A507,482N/A
3/31/201529,964,0921,514,908N/A-46,637N/A
12/31/201429,150,2751,745,875N/A462,975N/A
9/30/201428,762,0002,034,688N/A524,378N/A
6/30/201428,103,5432,251,480N/A1,159,102N/A
3/31/201426,736,8382,474,631N/A1,346,125N/A
12/31/201325,662,9922,530,909N/A2,061,273N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CPIN's forecast earnings growth (32.4% per year) is above the savings rate (6.8%).

Earnings vs Market: CPIN's earnings (32.4% per year) are forecast to grow faster than the ID market (19% per year).

High Growth Earnings: CPIN's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: CPIN's revenue (8.9% per year) is forecast to grow slower than the ID market (9.8% per year).

High Growth Revenue: CPIN's revenue (8.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CPIN's Return on Equity is forecast to be low in 3 years time (13.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y