Sariguna Primatirta Future Growth
Future criteria checks 4/6
Sariguna Primatirta is forecast to grow earnings and revenue by 23.6% and 19.3% per annum respectively. EPS is expected to grow by 23.6% per annum. Return on equity is forecast to be 26.7% in 3 years.
Key information
23.6%
Earnings growth rate
23.6%
EPS growth rate
Beverage earnings growth | 13.2% |
Revenue growth rate | 19.3% |
Future return on equity | 26.7% |
Analyst coverage | Low |
Last updated | 17 Apr 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 3,797,000 | 664,000 | 301,000 | 801,000 | 1 |
12/31/2025 | 3,178,000 | 530,000 | 186,000 | 686,000 | 1 |
12/31/2024 | 2,641,000 | 411,000 | 123,000 | 573,000 | 1 |
12/31/2023 | 2,090,116 | 323,991 | 123,851 | 487,763 | N/A |
9/30/2023 | 1,497,159 | 249,474 | 35,763 | 253,887 | N/A |
6/30/2023 | 1,455,989 | 219,313 | -84,202 | 246,977 | N/A |
3/31/2023 | 1,401,581 | 210,419 | -206,476 | 119,434 | N/A |
12/31/2022 | 1,674,054 | 195,466 | -91,612 | 254,799 | N/A |
9/30/2022 | 1,315,096 | 195,061 | -95,228 | 229,634 | N/A |
6/30/2022 | 1,229,259 | 191,324 | -14,876 | 154,046 | N/A |
3/31/2022 | 1,173,996 | 184,634 | 153,544 | 299,099 | N/A |
12/31/2021 | 1,103,520 | 180,712 | 146,764 | 232,747 | N/A |
9/30/2021 | 1,055,783 | 175,087 | 181,024 | 274,875 | N/A |
6/30/2021 | 1,008,010 | 159,826 | 232,176 | 332,482 | N/A |
3/31/2021 | 938,307 | 139,155 | 114,048 | 254,851 | N/A |
12/31/2020 | 972,635 | 132,772 | 54,472 | 226,926 | N/A |
9/30/2020 | 1,029,012 | 131,018 | -19,719 | 237,673 | N/A |
6/30/2020 | 1,086,876 | 131,520 | -162,439 | 214,146 | N/A |
3/31/2020 | 1,132,895 | 140,928 | -187,017 | 200,949 | N/A |
12/31/2019 | 1,084,913 | 130,757 | -235,450 | 210,065 | N/A |
9/30/2019 | 1,013,033 | 110,441 | -230,583 | 146,502 | N/A |
6/30/2019 | 960,873 | 99,468 | -134,251 | 134,653 | N/A |
3/31/2019 | 892,054 | 75,986 | -63,990 | 145,912 | N/A |
12/31/2018 | 831,104 | 63,262 | -48,743 | 131,839 | N/A |
9/30/2018 | 767,670 | 58,875 | -73,957 | 104,721 | N/A |
6/30/2018 | 691,522 | 60,629 | -119,007 | 105,673 | N/A |
3/31/2018 | 638,301 | 54,046 | -177,378 | 83,487 | N/A |
12/31/2017 | 614,678 | 50,174 | -119,809 | 78,487 | N/A |
9/30/2017 | 573,483 | 50,162 | N/A | 82,340 | N/A |
6/30/2017 | 555,896 | 39,785 | N/A | 85,673 | N/A |
3/31/2017 | 536,201 | 39,577 | N/A | 105,301 | N/A |
12/31/2016 | 523,933 | 39,263 | N/A | 101,894 | N/A |
12/31/2015 | 366,452 | 4,895 | N/A | 29,866 | N/A |
12/31/2014 | 309,921 | 4,724 | N/A | 48,429 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CLEO's forecast earnings growth (23.6% per year) is above the savings rate (6.8%).
Earnings vs Market: CLEO's earnings (23.6% per year) are forecast to grow slower than the ID market (26% per year).
High Growth Earnings: CLEO's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CLEO's revenue (19.3% per year) is forecast to grow faster than the ID market (10.8% per year).
High Growth Revenue: CLEO's revenue (19.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CLEO's Return on Equity is forecast to be high in 3 years time (26.7%)