Radiant Utama Interinsco Valuation

Q: What is the Fair Price of RUIS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

RUIS (IDR171) is trading below our estimate of [[fair value]] (IDR276.13)

Is RUIS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RUIS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RUIS (IDR171) is trading below our estimate of fair value (IDR276.13)

Significantly Below Fair Value: RUIS is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RUIS?

Key metric: As RUIS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RUIS. This is calculated by dividing RUIS's market cap by their current earnings.
What is RUIS's PE Ratio?
PE Ratio	13x
Earnings	Rp10.16b
Market Cap	Rp131.67b

RUIS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	3.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does RUIS's PE Ratio compare to its peers?

The above table shows the PE ratio for RUIS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	29.8x
SICO Sigma Energy Compressindo	8.4x	n/a	Rp94.6b
TAMU Pelayaran Tamarin Samudra	9.5x	n/a	Rp525.0b
LEAD Logindo Samudramakmur	18.4x	n/a	Rp486.0b
ATLA Atlantis Subsea Indonesia	83x	n/a	Rp310.0b
RUIS Radiant Utama Interinsco	13x	n/a	Rp131.7b

Price-To-Earnings vs Peers: RUIS is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (29.8x).

Price to Earnings Ratio vs Industry

How does RUIS's PE Ratio compare vs other companies in the Asian Energy Services Industry?

8 Companies	Price / Earnings	Estimated Growth	Market Cap

8 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: RUIS is good value based on its Price-To-Earnings Ratio (13x) compared to the Asian Energy Services industry average (14.9x).

Price to Earnings Ratio vs Fair Ratio

What is RUIS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RUIS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate RUIS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

TBS Energi Utama

Rp4.0t

Through its subsidiaries, invests in the coal mining and trading, palm oil plantation, independent power producer, waste management, renewable energy, and wholesale and retail of vehicles in Indonesia and internationally.

TOBA

Rp484.00

-2.4%

96.7%

Capitalinc Investment

Rp159.2b

Operates in the oil and gas sector in Indonesia.

MTFN

Rp5.00

n/a

Resource Alam Indonesia

Rp2.5t

Engages in the coal mining in Indonesia.

KKGI

Rp525.00

-2.8%

35.3%