Elnusa Valuation
Is ELSA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of ELSA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: ELSA (IDR448) is trading below our estimate of fair value (IDR2585.85)
Significantly Below Fair Value: ELSA is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for ELSA?
Key metric: As ELSA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is ELSA's PE Ratio? | |
|---|---|
| PE Ratio | 4.7x |
| Earnings | Rp696.01b |
| Market Cap | Rp3.27t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.2x |
| Enterprise Value/EBITDA | 1.8x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does ELSA's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 13.8x | ||
WINS Wintermar Offshore Marine | 5.4x | 13.5% | Rp2.0t |
CTBN Citra Tubindo | 5.8x | n/a | Rp1.6t |
MKAP Multikarya Asia Pasifik Raya | 25.6x | n/a | Rp908.2b |
LEAD Logindo Samudramakmur | 18.4x | n/a | Rp486.0b |
ELSA Elnusa | 4.7x | n/a | Rp3.3t |
Price-To-Earnings vs Peers: ELSA is good value based on its Price-To-Earnings Ratio (4.7x) compared to the peer average (13.8x).
Price to Earnings Ratio vs Industry
How does ELSA's PE Ratio compare vs other companies in the Asian Energy Services Industry?
| 8 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 8 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: ELSA is good value based on its Price-To-Earnings Ratio (4.7x) compared to the Asian Energy Services industry average (14.8x).
Price to Earnings Ratio vs Fair Ratio
What is ELSA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 4.7x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ELSA's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | Rp448.00 | Rp641.67 +43.2% | 1.8% | Rp650.00 | Rp625.00 | n/a | 3 |
| Nov ’25 | Rp470.00 | Rp635.00 +35.1% | 1.7% | Rp650.00 | Rp625.00 | n/a | 3 |
| Oct ’25 | Rp472.00 | Rp635.00 +34.5% | 1.7% | Rp650.00 | Rp625.00 | n/a | 3 |
| Sep ’25 | Rp480.00 | Rp627.50 +30.7% | 0.4% | Rp630.00 | Rp625.00 | n/a | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
TBS Energi Utama
Rp4.1t
Through its subsidiaries, invests in the coal mining and trading, palm oil plantation, independent power producer, waste management, renewable energy, and wholesale and retail of vehicles in Indonesia and internationally.
TOBA
Rp505.00
7D
-14.4%
1Y
123.5%
Resource Alam Indonesia
Rp2.6t
Engages in the coal mining in Indonesia.
KKGI
Rp535.00
7D
-3.6%
1Y
35.1%
Capitalinc Investment
Rp159.2b
Operates in the oil and gas sector in Indonesia.
MTFN
Rp5.00
7D
0%
1Y
n/a