PT Mizuho Leasing Indonesia Tbk

IDX:VRNA Stock Report

Market Cap: Rp489.1b

Mizuho Leasing Indonesia Past Earnings Performance

Past criteria checks 1/6

Mizuho Leasing Indonesia has been growing earnings at an average annual rate of 36.2%, while the Consumer Finance industry saw earnings growing at 20.6% annually. Revenues have been growing at an average rate of 6.7% per year. Mizuho Leasing Indonesia's return on equity is 3%, and it has net margins of 11.5%.

Key information

36.2%

Earnings growth rate

36.4%

EPS growth rate

Consumer Finance Industry Growth11.7%
Revenue growth rate6.7%
Return on equity3.0%
Net Margin11.5%
Last Earnings Update30 Sep 2024

Recent past performance updates

No updates

Recent updates

Revenue & Expenses Breakdown

How Mizuho Leasing Indonesia makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:VRNA Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 24195,61922,574187,2850
30 Jun 24226,81649,000188,3200
31 Mar 24232,76256,691185,4780
31 Dec 23225,95661,150174,9380
30 Sep 23216,07843,361176,1750
30 Jun 23212,83244,977173,9750
31 Mar 23208,32952,847167,6560
31 Dec 22212,79362,046161,4670
30 Sep 22178,96333,539147,6920
30 Jun 22154,86111,463142,1590
31 Mar 22151,3033,917140,4340
31 Dec 21141,953-7,766139,1920
30 Sep 21219,85525,821135,8540
30 Jun 21224,08030,018136,4750
31 Mar 21189,256-3,950137,1610
31 Dec 20192,7112,995137,8630
30 Sep 20199,17833,689134,6380
30 Jun 20201,03632,570134,3750
31 Mar 20193,33631,094136,4170
31 Dec 19170,6781,772131,9750
30 Sep 1966,020-51,999117,0970
30 Jun 19-96,973-200,307105,9400
31 Mar 19-118,056-205,66291,6530
31 Dec 18-125,436-192,75987,2090
30 Sep 18-101,896-167,76793,7660
30 Jun 1854,417-18,442101,3570
31 Mar 1897,3987,344111,0020
31 Dec 17100,4167,552113,4390
30 Sep 17104,8597,420116,6480
30 Jun 17102,4466,893146,2150
31 Mar 17102,3036,871128,4800
31 Dec 16101,6976,466113,0490
30 Sep 16102,3954,631157,7980
30 Jun 1667,1162,979111,2340
31 Mar 1672,531-5,803109,8580
31 Dec 1591,4992,419108,8570
30 Sep 1576,4425,76865,5570
30 Jun 15111,63812,75680,3770
31 Mar 15130,43829,35594,3230
31 Dec 14121,72424,484108,5400
30 Sep 14151,13229,614104,8890
30 Jun 14158,99326,572104,1750
31 Mar 14150,80230,492103,9610

Quality Earnings: VRNA has a large one-off gain of IDR5.5B impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: VRNA's current net profit margins (11.5%) are lower than last year (20.1%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: VRNA has become profitable over the past 5 years, growing earnings by 36.2% per year.

Accelerating Growth: VRNA's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: VRNA had negative earnings growth (-47.9%) over the past year, making it difficult to compare to the Consumer Finance industry average (7.3%).


Return on Equity

High ROE: VRNA's Return on Equity (3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 00:02
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Mizuho Leasing Indonesia Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution