PT Panorama Sentrawisata Tbk

IDX:PANR Stock Report

Market Cap: Rp804.8b

Panorama Sentrawisata Past Earnings Performance

Past criteria checks 2/6

Panorama Sentrawisata has been growing earnings at an average annual rate of 48.9%, while the Hospitality industry saw earnings growing at 35.1% annually. Revenues have been growing at an average rate of 22% per year. Panorama Sentrawisata's return on equity is 10.4%, and it has net margins of 1.3%.

Key information

48.9%

Earnings growth rate

48.7%

EPS growth rate

Hospitality Industry Growth-2.4%
Revenue growth rate22.0%
Return on equity10.4%
Net Margin1.3%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Panorama Sentrawisata makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:PANR Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 243,065,80139,266180,3140
31 Mar 242,673,02253,544167,4120
31 Dec 232,858,88163,116162,1790
30 Sep 232,715,55279,613156,0290
30 Jun 232,476,14270,935145,3340
31 Mar 232,172,17446,030136,1050
31 Dec 221,526,64312,244123,0580
30 Sep 22896,645-9,961129,4860
30 Jun 22536,931-68,231117,0530
31 Mar 22408,176-90,055110,1530
31 Dec 21239,240-103,275106,7770
30 Sep 21269,009-176,73982,4750
30 Jun 21489,707-153,66898,7000
31 Mar 21428,690-176,136123,3570
31 Dec 20793,212-177,973172,5430
30 Sep 201,049,602-146,610221,7630
30 Jun 201,192,049-120,790260,5980
31 Mar 201,850,480-69,743290,1530
31 Dec 191,951,163-44,081290,4350
30 Sep 191,917,168-26,373235,0500
30 Jun 192,028,490-32,916262,7290
31 Mar 192,050,150-35,464292,3850
31 Dec 182,036,942-38,427328,3220
30 Sep 182,273,981-36,953448,5080
30 Jun 182,202,041-15,131443,5240
31 Mar 182,097,193-18,781442,5420
31 Dec 172,006,1374,347420,1970
30 Sep 172,078,2706,110372,3310
30 Jun 171,952,485-25,115349,9270
31 Mar 172,052,971-15,975336,7440
31 Dec 162,133,214-16,661322,2870
30 Sep 161,890,96420,893331,9110
30 Jun 162,010,30849,610311,2620
31 Mar 161,975,26752,928289,2650
31 Dec 151,923,13949,008280,3380
30 Sep 152,029,48642,312257,7170
30 Jun 152,035,21147,128265,5020
31 Mar 152,011,30046,883268,4070
31 Dec 141,956,04946,117256,9600
30 Sep 141,863,44551,283224,5640
30 Jun 141,815,22529,855222,8000
31 Mar 141,732,09440,982215,2550
31 Dec 131,693,74339,268212,5390

Quality Earnings: PANR has high quality earnings.

Growing Profit Margin: PANR's current net profit margins (1.3%) are lower than last year (2.9%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: PANR has become profitable over the past 5 years, growing earnings by 48.9% per year.

Accelerating Growth: PANR's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: PANR had negative earnings growth (-50.7%) over the past year, making it difficult to compare to the Hospitality industry average (-7.7%).

Return on Equity

High ROE: PANR's Return on Equity (10.4%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 02:21
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Panorama Sentrawisata Tbk is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael SetjoadiPT Bahana Securities
Ni Putu Wilastita SofiPT BRI Danareksa Sekuritas, Research Division