PT Panorama Sentrawisata Tbk

IDX:PANR Stock Report

Market Cap: Rp999.0b

Panorama Sentrawisata Past Earnings Performance

Past criteria checks 5/6

Panorama Sentrawisata has been growing earnings at an average annual rate of 77.5%, while the Hospitality industry saw earnings growing at 62.9% annually. Revenues have been growing at an average rate of 39.3% per year. Panorama Sentrawisata's return on equity is 36.3%, and it has net margins of 10.3%.

Key information

77.51%

Earnings growth rate

76.50%

EPS growth rate

Hospitality Industry Growth-2.37%
Revenue growth rate39.27%
Return on equity36.30%
Net Margin10.27%
Last Earnings Update30 Sep 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Panorama Sentrawisata makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:PANR Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 253,456,991355,164204,4410
30 Jun 253,384,463347,297202,1080
31 Mar 253,300,084343,484196,4130
31 Dec 243,094,277335,332192,1670
30 Sep 243,065,80139,266180,3140
30 Jun 242,993,46149,991172,4770
31 Mar 242,673,02253,544167,4120
31 Dec 232,858,88163,116162,1790
30 Sep 232,715,55279,613156,0290
30 Jun 232,476,14270,935145,3340
31 Mar 232,172,17446,030136,1050
31 Dec 221,526,64312,244123,0580
30 Sep 22896,645-9,961129,4860
30 Jun 22536,931-68,231117,0530
31 Mar 22408,176-90,055110,1530
31 Dec 21239,240-103,275106,7770
30 Sep 21269,009-176,73982,4750
30 Jun 21489,707-153,66898,7000
31 Mar 21428,690-176,136123,3570
31 Dec 20793,212-177,973172,5430
30 Sep 201,049,602-146,610221,7630
30 Jun 201,192,049-120,790260,5980
31 Mar 201,850,480-69,743290,1530
31 Dec 191,951,163-44,081290,4350
30 Sep 191,917,168-26,373235,0500
30 Jun 192,028,490-32,916262,7290
31 Mar 192,050,150-35,464292,3850
31 Dec 182,036,942-38,427328,3220
30 Sep 182,273,981-36,953448,5080
30 Jun 182,202,041-15,131443,5240
31 Mar 182,097,193-18,781442,5420
31 Dec 172,006,1374,347420,1970
30 Sep 172,078,2706,110372,3310
30 Jun 171,952,485-25,115349,9270
31 Mar 172,052,971-15,975336,7440
31 Dec 162,133,214-16,661322,2870
30 Sep 161,890,96420,893331,9110
30 Jun 162,010,30849,610311,2620
31 Mar 161,975,26752,928289,2650
31 Dec 151,923,13949,008280,3380
30 Sep 152,029,48642,312257,7170
30 Jun 152,035,21147,128265,5020
31 Mar 152,011,30046,883268,4070
31 Dec 141,956,04946,117256,9600

Quality Earnings: PANR has a large one-off gain of IDR273.8B impacting its last 12 months of financial results to 30th September, 2025.

Growing Profit Margin: PANR's current net profit margins (10.3%) are higher than last year (1.3%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: PANR has become profitable over the past 5 years, growing earnings by 77.5% per year.

Accelerating Growth: PANR's earnings growth over the past year (804.5%) exceeds its 5-year average (77.5% per year).

Earnings vs Industry: PANR earnings growth over the past year (804.5%) exceeded the Hospitality industry 26.7%.

Return on Equity

High ROE: PANR's Return on Equity (36.3%) is considered high.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/25 11:56
End of Day Share Price 2025/11/25 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Panorama Sentrawisata Tbk is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael SetjoadiPT Bahana Securities
Ni Putu Wilastita SofiPT BRI Danareksa Sekuritas, Research Division