Jakarta Setiabudi Internasional Valuation

Q: What is the Fair Price of JSPT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

JSPT (IDR9375) is trading above our estimate of [[fair value]] (IDR7328.1)

Is JSPT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of JSPT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: JSPT (IDR9375) is trading above our estimate of fair value (IDR7328.1)

Significantly Below Fair Value: JSPT is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for JSPT?

Key metric: As JSPT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for JSPT. This is calculated by dividing JSPT's market cap by their current earnings.
What is JSPT's PE Ratio?
PE Ratio	58.6x
Earnings	Rp370.90b
Market Cap	Rp21.74t

JSPT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10.7x
Enterprise Value/EBITDA	28.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does JSPT's PE Ratio compare to its peers?

The above table shows the PE ratio for JSPT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	30.8x
INPP Indonesian Paradise Property	36x	n/a	Rp10.6t
JIHD Jakarta International Hotels & Development	32.8x	n/a	Rp3.0t
PNSE Pudjiadi and Sons	48.8x	n/a	Rp1.1t
BAYU Bayu Buana	5.4x	n/a	Rp487.4b
JSPT Jakarta Setiabudi Internasional	58.6x	n/a	Rp21.7t

Price-To-Earnings vs Peers: JSPT is expensive based on its Price-To-Earnings Ratio (58.6x) compared to the peer average (30.8x).

Price to Earnings Ratio vs Industry

How does JSPT's PE Ratio compare vs other companies in the ID Hospitality Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: JSPT is expensive based on its Price-To-Earnings Ratio (58.6x) compared to the ID Hospitality industry average (36.9x).

Price to Earnings Ratio vs Fair Ratio

What is JSPT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JSPT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	58.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate JSPT's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.