Esta Multi Usaha Past Earnings Performance

Past criteria checks 4/6

Esta Multi Usaha has been growing earnings at an average annual rate of 76.6%, while the Hospitality industry saw earnings growing at 35.1% annually. Revenues have been growing at an average rate of 36.8% per year. Esta Multi Usaha's return on equity is 14.4%, and it has net margins of 52.2%.

Key information

76.6%

Earnings growth rate

45.6%

EPS growth rate

Hospitality Industry Growth-2.4%
Revenue growth rate36.8%
Return on equity14.4%
Net Margin52.2%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Esta Multi Usaha makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:ESTA Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2451,77827,00421,4540
30 Jun 2451,18426,72521,6840
31 Mar 2450,85226,28321,8460
31 Dec 2350,50327,45321,5000
30 Sep 2348,4244,25522,0540
30 Jun 2346,6953,67422,0960
31 Mar 2351,2712,76925,0770
31 Dec 2243,5213,16921,9130
30 Sep 2257,438-2,58832,7530
30 Jun 2249,547-1,61227,8700
31 Mar 2236,092-33520,4260
31 Dec 2135,56357419,2810
30 Sep 219,7081,3655,7460
30 Jun 219,2581,8034,5220
31 Mar 218,8112,2424,4260
31 Dec 208,8021,7194,2830
30 Sep 208,6662644,0360
30 Jun 208,753-5044,3850
31 Dec 198,1671,9723,9020
31 Dec 184,281-3,9622,5250
31 Dec 17765-1,7392660
31 Dec 16790-1,4582540

Quality Earnings: ESTA has a large one-off gain of IDR28.9B impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: ESTA's current net profit margins (52.2%) are higher than last year (8.8%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: ESTA's earnings have grown significantly by 76.6% per year over the past 5 years.

Accelerating Growth: ESTA's earnings growth over the past year (534.6%) exceeds its 5-year average (76.6% per year).

Earnings vs Industry: ESTA earnings growth over the past year (534.6%) exceeded the Hospitality industry -7.7%.


Return on Equity

High ROE: ESTA's Return on Equity (14.4%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 04:02
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Esta Multi Usaha Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution