Champ Resto Indonesia Future Growth
Future criteria checks 5/6
Champ Resto Indonesia is forecast to grow earnings and revenue by 59.3% and 19% per annum respectively. EPS is expected to grow by 59.4% per annum. Return on equity is forecast to be 38.7% in 3 years.
Key information
59.3%
Earnings growth rate
59.4%
EPS growth rate
Hospitality earnings growth | 25.1% |
Revenue growth rate | 19.0% |
Future return on equity | 38.7% |
Analyst coverage | Low |
Last updated | 21 Jul 2023 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 2,107,000 | 187,000 | N/A | 465,000 | 1 |
12/31/2024 | 1,698,000 | 125,000 | N/A | 384,000 | 1 |
12/31/2023 | 1,472,000 | 82,000 | N/A | 315,000 | 1 |
9/30/2023 | 1,366,234 | 30,218 | -63,185 | 128,264 | N/A |
6/30/2023 | 1,338,989 | 49,493 | -60,742 | 121,157 | N/A |
3/31/2023 | 1,308,671 | 63,559 | -48,376 | 116,822 | N/A |
12/31/2022 | 1,265,244 | 62,285 | -35,448 | 98,284 | N/A |
9/30/2022 | 1,219,909 | 78,825 | 4,880 | 101,424 | N/A |
6/30/2022 | 1,014,122 | 40,147 | 12,589 | 88,472 | N/A |
3/31/2022 | 895,065 | 6,267 | 4,018 | 60,121 | N/A |
12/31/2021 | 789,362 | -7,327 | 23,060 | 62,458 | N/A |
9/30/2021 | 643,553 | -49,002 | -6,064 | 40,449 | N/A |
6/30/2021 | 684,019 | -23,437 | -19,647 | 37,724 | N/A |
3/31/2021 | 584,496 | -89,136 | -47,514 | 8,273 | N/A |
12/31/2020 | 560,183 | -135,766 | -62,794 | 987 | N/A |
12/31/2019 | 1,087,378 | 101,656 | -7,644 | 146,317 | N/A |
12/31/2018 | 744,907 | 52,018 | -18,855 | 67,613 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ENAK's forecast earnings growth (59.3% per year) is above the savings rate (6.8%).
Earnings vs Market: ENAK's earnings (59.3% per year) are forecast to grow faster than the ID market (26% per year).
High Growth Earnings: ENAK's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: ENAK's revenue (19% per year) is forecast to grow faster than the ID market (10.8% per year).
High Growth Revenue: ENAK's revenue (19% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ENAK's Return on Equity is forecast to be high in 3 years time (38.7%)