PT DFI Retail Nusantara Tbk

IDX:HERO Stock Report

Market Cap: Rp2.4t

DFI Retail Nusantara Past Earnings Performance

Past criteria checks 0/6

DFI Retail Nusantara has been growing earnings at an average annual rate of 8.7%, while the Consumer Retailing industry saw earnings growing at 22.6% annually. Revenues have been declining at an average rate of 20.8% per year.

Key information

8.7%

Earnings growth rate

8.7%

EPS growth rate

Consumer Retailing Industry Growth21.2%
Revenue growth rate-20.8%
Return on equity-8.1%
Net Margin-2.6%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How DFI Retail Nusantara makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:HERO Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 245,185,512-136,3491,416,4010
30 Jun 245,186,097-269,3121,340,8130
31 Mar 245,186,211-415,2391,429,0090
31 Dec 235,097,517-421,2621,394,6760
30 Sep 234,496,322-342,9001,246,5270
30 Jun 234,458,438-333,1321,375,3370
31 Mar 234,602,396-296,2071,293,1460
31 Dec 224,436,667-307,7441,269,0160
30 Sep 224,238,610-700,4881,034,4790
30 Jun 223,839,569-856,542915,5000
31 Mar 222,718,662-1,014,881907,8020
31 Dec 213,481,227-932,079987,1250
30 Sep 21-828,068-636,705413,2650
30 Jun 21386,857-510,931759,8000
31 Mar 212,721,815-476,9431,110,4480
31 Dec 203,559,333-518,8561,336,2930
30 Sep 209,557,933-360,9942,341,5730
30 Jun 2010,464,115-238,2292,492,6060
31 Mar 2011,721,816-68,2552,790,8940
31 Dec 1912,181,025-28,2162,972,5550
30 Sep 1912,606,916-1,343,0523,200,9810
30 Jun 1912,796,872-1,276,5853,213,2230
31 Mar 1912,985,711-1,249,5793,126,7820
31 Dec 1812,970,389-1,250,1893,129,5740
30 Sep 1812,921,547-175,6273,195,1620
30 Jun 1812,956,527-228,4953,185,3760
31 Mar 1812,969,005-189,3433,142,3940
31 Dec 1713,033,638-191,4063,085,6890
30 Sep 1713,169,874187,2312,962,8380
30 Jun 1713,400,154196,6512,611,8600
31 Mar 1713,418,798181,5662,955,8110
31 Dec 1613,677,931152,2812,963,6100
30 Sep 1613,859,632-44,5703,006,5140
30 Jun 1614,315,768-52,0663,353,3660
31 Mar 1614,277,890-101,2382,997,7020
31 Dec 1514,352,700-82,2222,966,4680
30 Sep 1513,636,3948,4422,798,1040
30 Jun 1513,506,613-34,2382,772,8430
31 Mar 1513,080,503-8,1512,728,0530
31 Dec 1412,768,97363,6552,663,0880
30 Sep 1413,077,924505,4192,380,1530
30 Jun 1412,851,058644,7872,313,3710
31 Mar 1412,336,636671,2452,234,1370
31 Dec 1311,900,354671,1382,181,4740

Quality Earnings: HERO is currently unprofitable.

Growing Profit Margin: HERO is currently unprofitable.

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: HERO is unprofitable, but has reduced losses over the past 5 years at a rate of 8.7% per year.

Accelerating Growth: Unable to compare HERO's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: HERO is unprofitable, making it difficult to compare its past year earnings growth to the Consumer Retailing industry (11.2%).

Return on Equity

High ROE: HERO has a negative Return on Equity (-8.11%), as it is currently unprofitable.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 18:28
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT DFI Retail Nusantara Tbk is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Merlissa TrisnoCLSA
Harry SuPT Bahana Securities