PT Waskita Karya (Persero) Tbk

IDX:WSKT Stock Report

Market Cap: Rp5.8t

Waskita Karya (Persero) Future Growth

Future criteria checks 1/6

Waskita Karya (Persero) is forecast to grow earnings and revenue by 72.2% and 14.8% per annum respectively. EPS is expected to grow by 72.4% per annum. Return on equity is forecast to be -4.2% in 3 years.

Key information

72.2%

Earnings growth rate

72.4%

EPS growth rate

Construction earnings growth15.0%
Revenue growth rate14.8%
Future return on equity-4.2%
Analyst coverage

Low

Last updated05 Jul 2023

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:WSKT - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202523,227,00041,000282,0002,305,0001
12/31/202422,829,140-545,611-7,567,500-852,0002
12/31/202320,579,839-662,3356,118,000-1,994,0002
3/31/202315,286,461-1,444,111-5,057,821-429,530N/A
12/31/202215,302,872-1,899,817-4,295,977-106,581N/A
9/30/202215,402,620-1,270,194-258,361627,635N/A
6/30/202213,603,999-1,486,861-504,51294,156N/A
3/31/202212,301,021-1,880,756-1,725,641-828,449N/A
12/31/202112,224,128-1,096,212-349,645192,784N/A
9/30/202111,575,456-4,548,302-2,048,181-369,222N/A
6/30/202112,863,172-6,110,454-3,365,064-612,559N/A
3/31/202114,691,934-7,448,472-6,404,318-1,518,942N/A
12/31/202016,190,457-7,359,680-6,437,754411,062N/A
9/30/202021,112,732-2,849,1597,207,31210,596,487N/A
6/30/202024,630,131-1,154,7737,711,68414,481,973N/A
3/31/202026,879,553259,9465,003,08614,848,563N/A
12/31/201931,387,390938,142-5,691,8449,014,249N/A
9/30/201934,571,3211,367,766-17,878,9104,282,191N/A
6/30/201940,684,2031,970,479-20,172,3053,280,461N/A
3/31/201945,069,7813,163,436-19,774,4792,749,544N/A
12/31/201848,788,9513,962,838-14,132,8024,011,540N/A
9/30/201852,911,0865,476,472-25,132,904-2,423,704N/A
6/30/201852,564,6315,589,959-22,970,987-4,991,609N/A
3/31/201850,254,9955,034,293-25,567,226-7,134,148N/A
12/31/201745,212,8983,881,712-25,113,722-5,959,562N/A
9/30/201738,314,7592,775,302-18,959,882-3,853,067N/A
6/30/201731,251,8172,408,926-19,175,937-5,857,559N/A
3/31/201728,071,5771,953,662-14,442,862-5,707,543N/A
12/31/201623,788,3231,713,261N/A-7,762,414N/A
9/30/201620,738,6041,736,047N/A-7,856,894N/A
6/30/201618,253,0061,462,448N/A-3,991,389N/A
3/31/201615,821,4541,163,093N/A-1,280,650N/A
12/31/201514,152,7531,047,738N/A657,972N/A
9/30/201512,428,278783,033N/A320,581N/A
6/30/201511,089,874622,549N/A-513,152N/A
3/31/201510,655,052517,002N/A-400,679N/A
12/31/201410,286,813511,888N/A-88,710N/A
9/30/20149,818,781379,049N/A572,065N/A
6/30/20149,859,128372,329N/A280,238N/A
3/31/20149,763,835369,466N/A155,421N/A
12/31/20139,686,610368,060N/A-385,213N/A
9/30/20139,254,876269,454N/A-787,159N/A
6/30/20139,089,310273,719N/A-363,425N/A
3/31/20138,959,670258,643N/A-106,072N/A
12/31/20128,808,416254,031N/A-187,872N/A
9/30/20127,235,935182,475N/A-900,039N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WSKT is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: WSKT is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: WSKT is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: WSKT's revenue (14.8% per year) is forecast to grow faster than the ID market (2.6% per year).

High Growth Revenue: WSKT's revenue (14.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WSKT is forecast to be unprofitable in 3 years.

Discover growth companies

7D

1Y

7D

1Y

7D

1Y