PT Waskita Karya (Persero) Tbk

IDX:WSKT Stock Report

Market Cap: Rp5.8t

Waskita Karya (Persero) Future Growth

Future criteria checks 1/6

Waskita Karya (Persero) is forecast to grow earnings and revenue by 72.2% and 14.8% per annum respectively. EPS is expected to grow by 72.4% per annum. Return on equity is forecast to be -4.2% in 3 years.

Key information

72.2%

Earnings growth rate

72.4%

EPS growth rate

Construction earnings growth16.4%
Revenue growth rate14.8%
Future return on equity-4.2%
Analyst coverage

Low

Last updated05 Jul 2023

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:WSKT - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202523,227,00041,000282,0002,305,0001
12/31/202422,829,140-545,611-7,567,500-852,0002
12/31/202320,579,839-662,3356,118,000-1,994,0002
3/31/202315,286,461-1,444,111-5,057,821-429,530N/A
12/31/202215,302,872-1,899,817-4,295,977-106,581N/A
9/30/202215,402,620-1,270,194-258,361627,635N/A
6/30/202213,603,999-1,486,861-504,51294,156N/A
3/31/202212,301,021-1,880,756-1,725,641-828,449N/A
12/31/202112,224,128-1,096,212-349,645192,784N/A
9/30/202111,575,456-4,548,302-2,048,181-369,222N/A
6/30/202112,863,172-6,110,454-3,365,064-612,559N/A
3/31/202114,691,934-7,448,472-6,404,318-1,518,942N/A
12/31/202016,190,457-7,359,680-6,437,754411,062N/A
9/30/202021,112,732-2,849,1597,207,31210,596,487N/A
6/30/202024,630,131-1,154,7737,711,68414,481,973N/A
3/31/202026,879,553259,9465,003,08614,848,563N/A
12/31/201931,387,390938,142-5,691,8449,014,249N/A
9/30/201934,571,3211,367,766-17,878,9104,282,191N/A
6/30/201940,684,2031,970,479-20,172,3053,280,461N/A
3/31/201945,069,7813,163,436-19,774,4792,749,544N/A
12/31/201848,788,9513,962,838-14,132,8024,011,540N/A
9/30/201852,911,0865,476,472-25,132,904-2,423,704N/A
6/30/201852,564,6315,589,959-22,970,987-4,991,609N/A
3/31/201850,254,9955,034,293-25,567,226-7,134,148N/A
12/31/201745,212,8983,881,712-25,113,722-5,959,562N/A
9/30/201738,314,7592,775,302-18,959,882-3,853,067N/A
6/30/201731,251,8172,408,926-19,175,937-5,857,559N/A
3/31/201728,071,5771,953,662-14,442,862-5,707,543N/A
12/31/201623,788,3231,713,261N/A-7,762,414N/A
9/30/201620,738,6041,736,047N/A-7,856,894N/A
6/30/201618,253,0061,462,448N/A-3,991,389N/A
3/31/201615,821,4541,163,093N/A-1,280,650N/A
12/31/201514,152,7531,047,738N/A657,972N/A
9/30/201512,428,278783,033N/A320,581N/A
6/30/201511,089,874622,549N/A-513,152N/A
3/31/201510,655,052517,002N/A-400,679N/A
12/31/201410,286,813511,888N/A-88,710N/A
9/30/20149,818,781379,049N/A572,065N/A
6/30/20149,859,128372,329N/A280,238N/A
3/31/20149,763,835369,466N/A155,421N/A
12/31/20139,686,610368,060N/A-385,213N/A
9/30/20139,254,876269,454N/A-787,159N/A
6/30/20139,089,310273,719N/A-363,425N/A
3/31/20138,959,670258,643N/A-106,072N/A
12/31/20128,808,416254,031N/A-187,872N/A
9/30/20127,235,935182,475N/A-900,039N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WSKT is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: WSKT is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: WSKT is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: WSKT's revenue (14.8% per year) is forecast to grow faster than the ID market (2.6% per year).

High Growth Revenue: WSKT's revenue (14.8% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: WSKT is forecast to be unprofitable in 3 years.


Discover growth companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.