Surya Semesta Internusa Future Growth
Future criteria checks 3/6
Surya Semesta Internusa is forecast to grow earnings and revenue by 38.5% and 8.1% per annum respectively. EPS is expected to grow by 37.1% per annum. Return on equity is forecast to be 5.5% in 3 years.
Key information
38.5%
Earnings growth rate
37.1%
EPS growth rate
Construction earnings growth | 16.4% |
Revenue growth rate | 8.1% |
Future return on equity | 5.5% |
Analyst coverage | Low |
Last updated | 22 Feb 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 5,323,500 | 387,000 | 191,000 | 204,000 | 2 |
12/31/2024 | 4,757,000 | 256,000 | -38,000 | 552,000 | 2 |
12/31/2023 | 4,537,654 | 176,575 | 170,974 | 257,230 | N/A |
9/30/2023 | 4,166,336 | 81,348 | -30,815 | 47,990 | N/A |
6/30/2023 | 3,904,563 | 45,073 | 142,614 | 209,613 | N/A |
3/31/2023 | 3,807,456 | 242,454 | 148,009 | 210,866 | N/A |
12/31/2022 | 3,614,941 | 175,815 | -205,389 | -150,800 | N/A |
9/30/2022 | 3,429,138 | 139,550 | -69,035 | -29,671 | N/A |
6/30/2022 | 3,030,536 | 70,126 | -457,197 | -426,920 | N/A |
3/31/2022 | 2,672,267 | -198,144 | -591,171 | -566,499 | N/A |
12/31/2021 | 2,352,909 | -200,217 | -362,293 | -340,789 | N/A |
9/30/2021 | 2,215,041 | -158,666 | -737,835 | -706,215 | N/A |
6/30/2021 | 2,352,558 | -155,470 | -642,464 | -608,955 | N/A |
3/31/2021 | 2,512,353 | -148,176 | -780,104 | -735,007 | N/A |
12/31/2020 | 2,947,321 | -87,542 | -876,360 | -810,840 | N/A |
9/30/2020 | 3,362,613 | -97,449 | -766,867 | -694,117 | N/A |
6/30/2020 | 3,658,536 | 3,259 | -394,092 | -315,271 | N/A |
3/31/2020 | 4,064,776 | 85,773 | -213,312 | -133,599 | N/A |
12/31/2019 | 4,006,438 | 92,308 | -204,646 | -122,618 | N/A |
9/30/2019 | 3,792,267 | 95,161 | -127,436 | -45,176 | N/A |
6/30/2019 | 3,975,407 | 59,828 | -443,896 | -355,752 | N/A |
3/31/2019 | 3,596,210 | 35,592 | -546,446 | -420,969 | N/A |
12/31/2018 | 3,681,835 | 37,674 | -974,273 | -847,120 | N/A |
9/30/2018 | 3,576,897 | -116,579 | -1,208,933 | -990,479 | N/A |
6/30/2018 | 3,238,694 | -112,488 | -1,026,025 | -791,995 | N/A |
3/31/2018 | 3,389,582 | 1,166,415 | -876,969 | -665,922 | N/A |
12/31/2017 | 3,274,151 | 1,178,315 | -465,082 | -265,359 | N/A |
9/30/2017 | 3,137,406 | 1,173,743 | N/A | -107,510 | N/A |
6/30/2017 | 3,268,432 | 1,205,754 | N/A | -203,354 | N/A |
3/31/2017 | 3,411,332 | -66,709 | N/A | -251,744 | N/A |
12/31/2016 | 3,796,963 | 62,465 | N/A | -259,649 | N/A |
9/30/2016 | 4,027,521 | -55,879 | N/A | -411,650 | N/A |
6/30/2016 | 4,452,377 | 137,651 | N/A | 79,975 | N/A |
3/31/2016 | 4,730,062 | 230,904 | N/A | -62,135 | N/A |
12/31/2015 | 4,867,889 | 302,463 | N/A | 180,807 | N/A |
9/30/2015 | 5,065,972 | 664,094 | N/A | 310,356 | N/A |
6/30/2015 | 4,783,438 | 483,651 | N/A | -577,399 | N/A |
3/31/2015 | 4,863,691 | 608,269 | N/A | -81,428 | N/A |
12/31/2014 | 4,464,400 | 416,953 | N/A | 84,700 | N/A |
9/30/2014 | 4,486,659 | 434,329 | N/A | -164,423 | N/A |
6/30/2014 | 4,413,861 | 498,743 | N/A | 502,143 | N/A |
3/31/2014 | 4,393,904 | 503,372 | N/A | 586,330 | N/A |
12/31/2013 | 4,582,741 | 693,103 | N/A | 441,652 | N/A |
9/30/2013 | 4,256,457 | 642,528 | N/A | 842,824 | N/A |
6/30/2013 | 4,147,253 | 717,296 | N/A | 1,000,296 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SSIA's forecast earnings growth (38.5% per year) is above the savings rate (6.8%).
Earnings vs Market: SSIA's earnings (38.5% per year) are forecast to grow faster than the ID market (28.5% per year).
High Growth Earnings: SSIA's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SSIA's revenue (8.1% per year) is forecast to grow slower than the ID market (10.7% per year).
High Growth Revenue: SSIA's revenue (8.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SSIA's Return on Equity is forecast to be low in 3 years time (5.5%).