Mark Dynamics Indonesia Future Growth

Future criteria checks 2/6

Mark Dynamics Indonesia is forecast to grow earnings and revenue by 8.7% and 11.8% per annum respectively.

Key information

8.7%

Earnings growth rate

n/a

EPS growth rate

Machinery earnings growth	24.1%
Revenue growth rate	11.8%
Future return on equity	n/a
Analyst coverage	Low
Last updated	22 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:MARK - Analysts future estimates and past financials data (IDR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	1,005,000	309,000	N/A	N/A	1
12/31/2024	920,000	281,000	N/A	N/A	1
9/30/2024	856,504	278,654	317,356	315,869	N/A
6/30/2024	752,205	238,751	356,403	353,764	N/A
3/31/2024	641,452	197,744	280,413	281,829	N/A
12/31/2023	559,469	156,016	227,197	234,322	N/A
9/30/2023	488,657	123,995	187,141	217,017	N/A
6/30/2023	458,157	102,474	184,238	218,173	N/A
3/31/2023	592,441	148,483	226,640	261,716	N/A
12/31/2022	823,656	243,092	162,976	205,458	N/A
9/30/2022	1,097,432	333,603	256,151	333,467	N/A
6/30/2022	1,349,322	442,032	244,601	349,047	N/A
3/31/2022	1,337,154	447,947	120,221	287,970	N/A
12/31/2021	1,193,507	392,151	152,407	331,696	N/A
9/30/2021	1,053,116	355,811	85,595	307,702	N/A
6/30/2021	845,112	247,518	8,715	236,772	N/A
3/31/2021	686,202	189,984	56,592	234,320	N/A
12/31/2020	565,440	144,027	56,780	218,921	N/A
9/30/2020	438,803	113,460	44,633	125,240	N/A
6/30/2020	378,368	94,605	38,370	75,500	N/A
3/31/2020	370,299	88,312	-12,251	42,310	N/A
12/31/2019	361,545	88,003	-16,676	48,079	N/A
9/30/2019	352,239	50,568	20,419	37,779	N/A
6/30/2019	345,824	79,091	21,794	96,902	N/A
3/31/2019	335,061	75,508	8,496	46,106	N/A
12/31/2018	325,473	70,505	29,387	50,917	N/A
9/30/2018	302,443	73,637	-22,117	39,419	N/A
6/30/2018	289,450	67,779	N/A	12,198	N/A
3/31/2018	267,620	59,287	N/A	45,859	N/A
12/31/2017	239,786	47,057	N/A	46,139	N/A
9/30/2017	231,889	36,718	N/A	4,457	N/A
6/30/2017	212,404	29,517	N/A	-14,229	N/A
3/31/2017	207,558	22,464	N/A	-20,856	N/A
12/31/2016	207,224	19,588	N/A	-35,520	N/A
12/31/2015	194,637	10,405	N/A	-720	N/A
12/31/2014	153,479	5,354	N/A	46,513	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MARK's forecast earnings growth (8.7% per year) is above the savings rate (6.8%).

Earnings vs Market: MARK's earnings (8.7% per year) are forecast to grow slower than the ID market (19.1% per year).

High Growth Earnings: MARK's earnings are forecast to grow, but not significantly.

Revenue vs Market: MARK's revenue (11.8% per year) is forecast to grow faster than the ID market (9.8% per year).

High Growth Revenue: MARK's revenue (11.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if MARK's Return on Equity is forecast to be high in 3 years time

Mark Dynamics Indonesia Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Recent updates

Third quarter 2024 earnings released: EPS: Rp19.45 (vs Rp8.95 in 3Q 2023)

Now 22% undervalued

Second quarter 2024 earnings released: EPS: Rp19.73 (vs Rp8.94 in 2Q 2023)

Upcoming dividend of Rp30.00 per share

Investor sentiment improves as stock rises 17%

First quarter 2024 earnings released: EPS: Rp19.01 (vs Rp8.03 in 1Q 2023)

Full year 2023 earnings released: EPS: Rp41.06 (vs Rp63.97 in FY 2022)

Investor sentiment improves as stock rises 16%

Investor sentiment deteriorates as stock falls 16%

Upcoming dividend of Rp5.00 per share at 6.3% yield

New minor risk - Profit margin trend

Second quarter 2023 earnings released: EPS: Rp8.94 (vs Rp21.05 in 2Q 2022)

Upcoming dividend of Rp35.00 per share at 8.3% yield

Full year 2022 earnings released: EPS: Rp63.97 (vs Rp103 in FY 2021)

Less than half of directors are independent

Third quarter 2022 earnings released: EPS: Rp3.29 (vs Rp31.82 in 3Q 2021)

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

PT Mark Dynamics Indonesia Tbk to Be Deleted from OTC Equity

Second quarter 2022 earnings released: EPS: Rp21.05 (vs Rp22.60 in 2Q 2021)

Inaugural dividend of Rp50.00 per share

Less than half of directors are independent

Full year 2021 earnings released: EPS: Rp103 (vs Rp37.90 in FY 2020)

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Second quarter 2021 earnings released: EPS Rp22.60 (vs Rp7.46 in 2Q 2020)

First quarter 2021 earnings released: EPS Rp18.24 (vs Rp6.15 in 1Q 2020)

Full year 2020 earnings released: EPS Rp37.90 (vs Rp16.16 in FY 2019)

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

Investor sentiment improved over the past week

New 90-day high: Rp955

Third quarter earnings released

First Dividend Is Rp7.00 Per Share

PT Mark Dynamics Indonesia Tbk (IDX:MARK) acquired stakes in PT Berjaya Dynamics Indonesia and PT Agro Dynamics Indo from Chin Kien Ping and Sutiyoso Bin Risman for IDR 70 billion.

New 90-day high - Rp940

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies