Bank of India Indonesia Valuation

Is BSWD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BSWD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate BSWD's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate BSWD's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BSWD?

Key metric: As BSWD is a barely profitable bank we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for BSWD. This is calculated by dividing BSWD's market cap by their current book value.
What is BSWD's PB Ratio?
PB Ratio	3.2x
Book	Rp3.43t
Market Cap	Rp11.07t

BSWD key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does BSWD's PB Ratio compare to its peers?

The above table shows the PB ratio for BSWD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.2x
INPC Bank Artha Graha Internasional	1.2x	n/a	Rp5.1t
BSIM Bank Sinarmas	1.8x	n/a	Rp14.6t
BBYB Bank Neo Commerce	1x	110.1%	Rp3.6t
AGRS Bank IBK Indonesia	0.7x	n/a	Rp3.7t
BSWD Bank of India Indonesia	3.2x	n/a	Rp11.1t

Price-To-Book vs Peers: BSWD is expensive based on its Price-To-Book Ratio (3.2x) compared to the peer average (1.2x).

Price to Book Ratio vs Industry

How does BSWD's PB Ratio compare vs other companies in the ID Banks Industry?

1 Company	Price / Book	Estimated Growth	Market Cap
MAYA Bank Mayapada Internasional	0.1x	n/a	US$149.09m

No more companies available in this PB range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: BSWD is expensive based on its Price-To-Book Ratio (3.2x) compared to the ID Banks industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is BSWD's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BSWD PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	3.2x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate BSWD's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Bank CIMB Niaga

Rp44.4t

Provides various banking products and services in Indonesia and internationally.

BNGA

Rp1,765.00

-1.1%

3.2%

Bank Pembangunan Daerah Jawa Timur

Rp8.2t

Provides various banking products and services in Indonesia.

BJTM

Rp545.00

-12.1%

Bank Danamon Indonesia

Rp24.8t

Provides banking and financial products and services for consumers, small medium enterprises, and commercial and corporate customers in Indonesia.

BDMN

Rp2,540.00

0.8%

-9.6%