PT Bank Mandiri (Persero) Tbk

IDX:BMRI Stock Report

Market Cap: Rp529.7t

Bank Mandiri (Persero) Past Earnings Performance

Past criteria checks 5/6

Bank Mandiri (Persero) has been growing earnings at an average annual rate of 22.7%, while the Banks industry saw earnings growing at 20.7% annually. Revenues have been growing at an average rate of 14.4% per year. Bank Mandiri (Persero)'s return on equity is 21%, and it has net margins of 43.4%.

Key information

22.7%

Earnings growth rate

22.7%

EPS growth rate

Banks Industry Growth13.2%
Revenue growth rate14.4%
Return on equity21.0%
Net Margin43.4%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Bank Mandiri (Persero) makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:BMRI Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 24133,704,51158,013,86846,366,4370
30 Jun 24131,621,49156,378,81046,416,4330
31 Mar 24128,598,92255,202,06445,668,5180
31 Dec 23127,454,57155,060,05745,042,9640
30 Sep 23121,698,51349,581,39445,901,9090
30 Jun 23116,231,73446,193,31445,188,1600
31 Mar 23113,260,54643,699,28144,944,9660
31 Dec 22109,397,53041,170,63744,732,8070
30 Sep 22102,443,93539,451,86642,401,6050
30 Jun 2296,806,57335,736,23141,155,0790
31 Mar 2291,678,47232,141,30940,800,4540
31 Dec 2186,552,33228,028,15540,147,4150
30 Sep 2184,846,74522,000,57742,214,6480
30 Jun 2177,853,47519,007,81040,430,6310
31 Mar 2169,788,72914,802,01938,178,8540
31 Dec 2070,268,80016,799,51537,169,8520
30 Sep 2069,558,77321,260,13833,233,9350
30 Jun 2074,126,22724,244,35533,656,8110
31 Mar 2079,171,68628,164,90834,299,7100
31 Dec 1976,835,07427,482,13333,365,2080
30 Sep 1976,027,34627,173,15932,522,8340
30 Jun 1974,283,96926,367,56332,338,5950
31 Mar 1973,705,98326,388,23431,780,1010
31 Dec 1871,246,38225,015,02131,426,0640
30 Sep 1867,586,33723,662,32330,902,8670
30 Jun 1867,216,39023,354,75429,952,9050
31 Mar 1865,275,82022,420,58129,360,2610
31 Dec 1762,467,32720,639,68328,863,2090
30 Sep 1755,848,78616,862,59427,186,3470
30 Jun 1753,048,18816,189,19026,581,1520
31 Mar 1750,346,90814,068,59326,516,0900
31 Dec 1649,535,82713,806,56526,370,4400
30 Sep 1655,010,79617,765,64626,627,9650
30 Jun 1653,839,01717,490,90826,061,5110
31 Mar 1654,813,98419,013,59125,254,4010
31 Dec 1555,424,16020,334,96824,137,1050
30 Sep 1553,248,95220,000,88123,210,4520
30 Jun 1553,503,32120,210,90722,740,3790
31 Mar 1552,139,67720,085,67621,862,5930
31 Dec 1451,119,54819,871,87321,322,6430
30 Sep 1451,723,01219,853,87720,609,3310
30 Jun 1449,905,15719,495,14819,971,0260
31 Mar 1448,049,76418,824,92819,295,2770
31 Dec 1346,147,42918,203,75318,446,3260

Quality Earnings: BMRI has high quality earnings.

Growing Profit Margin: BMRI's current net profit margins (43.4%) are higher than last year (40.7%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: BMRI's earnings have grown significantly by 22.7% per year over the past 5 years.

Accelerating Growth: BMRI's earnings growth over the past year (17%) is below its 5-year average (22.7% per year).

Earnings vs Industry: BMRI earnings growth over the past year (17%) exceeded the Banks industry 5.7%.

Return on Equity

High ROE: BMRI's Return on Equity (21%) is considered high.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 06:46
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Bank Mandiri (Persero) Tbk is covered by 42 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anish TawakleyBarclays
Wannapa AsavatevavithBNP Paribas Securities (Asia)
Anand SwaminathanBofA Global Research