E.ON Future Growth

Future criteria checks 1/6

E.ON is forecast to grow earnings and revenue by 8.7% and 1.4% per annum respectively. EPS is expected to grow by 9.5% per annum. Return on equity is forecast to be 15.4% in 3 years.

Key information

8.7%

Earnings growth rate

9.5%

EPS growth rate

Integrated Utilities earnings growth	5.3%
Revenue growth rate	1.4%
Future return on equity	15.4%
Analyst coverage	Good
Last updated	16 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

BUSE:EON - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	87,126	2,751	-1,424	6,622	8
12/31/2025	86,615	2,769	-1,067	6,410	9
12/31/2024	88,894	2,842	-1,375	6,729	9
9/30/2024	82,140	1,796	-2,066	4,585	N/A
6/30/2024	82,259	1,790	-174	6,227	N/A
3/31/2024	66,185	1,182	-895	5,291	N/A
12/31/2023	95,020	456	-356	5,654	N/A
9/30/2023	104,581	-875	2,230	7,794	N/A
6/30/2023	116,323	591	2,827	7,991	N/A
3/31/2023	144,384	863	5,038	9,869	N/A
12/31/2022	116,657	1,831	5,469	10,045	N/A
9/30/2022	111,753	4,721	2,094	6,618	N/A
6/30/2022	97,977	4,401	279	4,680	N/A
3/31/2022	89,256	4,716	-370	4,014	N/A
12/31/2021	78,119	4,691	-418	4,069	N/A
9/30/2021	66,418	3,941	646	5,034	N/A
6/30/2021	64,223	3,381	931	5,239	N/A
3/31/2021	62,358	2,207	1,367	5,669	N/A
12/31/2020	61,624	1,057	951	5,313	N/A
9/30/2020	61,856	1,045	826	5,028	N/A
6/30/2020	56,229	535	-324	3,748	N/A
3/31/2020	50,075	-77	-1,233	2,433	N/A
12/31/2019	41,290	487	-276	2,965	N/A
9/30/2019	31,451	529	-663	1,921	N/A
6/30/2019	30,375	505	-514	1,929	N/A
3/31/2019	30,109	2,347	-69	2,328	N/A
12/31/2018	29,790	2,937	573	2,853	N/A
9/30/2018	31,487	3,096	708	2,914	N/A
6/30/2018	33,592	2,764	N/A	-6,411	N/A
3/31/2018	36,156	4,199	N/A	-3,697	N/A
12/31/2017	37,810	3,902	N/A	-2,952	N/A
9/30/2017	38,033	2,603	N/A	-3,594	N/A
6/30/2017	37,680	8,288	N/A	6,427	N/A
3/31/2017	37,672	5,239	N/A	3,312	N/A
12/31/2016	38,702	5,392	N/A	5,293	N/A
9/30/2016	39,377	5,663	N/A	5,970	N/A
6/30/2016	40,713	-2,812	N/A	5,596	N/A
3/31/2016	41,961	-3,013	N/A	6,481	N/A
12/31/2015	43,166	-2,842	N/A	6,179	N/A
9/30/2015	64,964	-5,059	N/A	4,728	N/A
6/30/2015	81,444	-2,948	N/A	5,130	N/A
3/31/2015	94,912	-2,908	N/A	6,371	N/A
12/31/2014	113,440	-2,998	N/A	6,478	N/A
9/30/2014	111,201	-717	N/A	8,645	N/A
6/30/2014	110,152	-312	N/A	8,011	N/A
3/31/2014	115,189	569	N/A	7,472	N/A
12/31/2013	120,052	1,993	N/A	6,449	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: EON's forecast earnings growth (8.7% per year) is above the savings rate (5.3%).

Earnings vs Market: EON's earnings (8.7% per year) are forecast to grow slower than the Hungarian market (13.8% per year).

High Growth Earnings: EON's earnings are forecast to grow, but not significantly.

Revenue vs Market: EON's revenue (1.4% per year) is forecast to grow slower than the Hungarian market (3.6% per year).

High Growth Revenue: EON's revenue (1.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: EON's Return on Equity is forecast to be low in 3 years time (15.4%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 20:29
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

E.ON SE is covered by 55 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Pierre-Yves Gauthier	AlphaValue
Borja Pagoaga Soraluce	Banco BPI, S.A.
Jorge González Sadornil	Banco de Sabadell. S.A.

E.ON Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

E.ON Reaffirms Forecast for Full Year 2022

Recent updates

MVM Energetika Zártköruen Muködo Részvénytársaság entered into a sale and purchase to acquire 68% stake in E.ON Energie România S.A. from E.ON SE (XTRA:EOAN).

Third quarter 2024 earnings released: EPS: €0.037 (vs €0.034 in 3Q 2023)

New minor risk - Earnings quality

Second quarter 2024 earnings released: EPS: €0.68 (vs €0.44 in 2Q 2023)

New minor risk - Earnings quality

First quarter 2024 earnings released: EPS: €0.22 (vs €0.055 loss in 1Q 2023)

E.ON SE to Report Fiscal Year 2024 Results on Feb 26, 2025

Upcoming dividend of €0.53 per share

Full year 2023 earnings released: EPS: €0.17 (vs €0.70 in FY 2022)

Dividend of €0.53 announced

E.ON SE to Report Nine Months, 2024 Results on Nov 14, 2024

E.ON SE to Report Q4, 2023 Results on Mar 13, 2024

Now 25% undervalued

Third quarter 2023 earnings released: EPS: €0.034 (vs €0.60 in 3Q 2022)

Second quarter 2023 earnings released: EPS: €0.44 (vs €0.55 in 2Q 2022)

New minor risk - Shareholder dilution

E.On Reportedly Seeks to Offload Industrial Power Division

First quarter 2023 earnings released: €0.055 loss per share (vs €0.32 profit in 1Q 2022)

Upcoming dividend of €0.51 per share at 4.2% yield

Third quarter 2022 earnings released: EPS: €0.60 (vs €0.47 in 3Q 2021)

Second quarter 2022 earnings released: EPS: €0.55 (vs €0.67 in 2Q 2021)

E.ON Reaffirms Forecast for Full Year 2022

Igneo Infrastructure Partners agreed to acquire Westenergie Broadband GmbH.

Igneo Infrastructure Partners agreed to acquire Westenergie Broadband GmbH.

E.ON SE to Report First Half, 2023 Results on Aug 09, 2023

Hemsö Fastighets AB (publ) acquired Excellensen 5 from E.ON SE (XTRA:EOAN).

E.ON SE (XTRA:EOAN) acquired a 25% stake in Horizon Energy.

E.ON SE (XTRA:EOAN) acquired unknown majority stake in envelio GmbH from High-Tech GrÜNderfonds Management Gmbh and others.

E.ON SE (XTRA:EOAN) acquired unknown stake in Geotermisk Operat°Rselskab A/S.

E.ON SE to Report Fiscal Year 2020 Final Results on Mar 24, 2021

Knight Vinke agreed to acquire an unknown stake in E.ON SE (DB:EOAN).

E.On SE Partners with Thyssenkrupp AG to Plug Large-Scale Hydrogen Electrolysis Plants into Germanys Grid Using A Renewables-Backed Virtual Power Plant

LichtBlick SE completed the acquisition of E.ON Heizstrom Nord GmbH/E.ON Heizstrom Süd GmbH from E.ON SE (XTRA:EOAN).

E.ON SE (XTRA:EOAN) along with the Slovakian government concluded the memorandum of understanding to acquire a 49% stake in the business of Východoslovenská energetika Holding a.s. from RWE Aktiengesellschaft (XTRA:RWE).