Kunlun Energy Future Growth

Future criteria checks 1/6

Kunlun Energy is forecast to grow earnings and revenue by 9.5% and 6.6% per annum respectively. EPS is expected to grow by 10% per annum. Return on equity is forecast to be 9.9% in 3 years.

Key information

9.5%

Earnings growth rate

10.0%

EPS growth rate

Gas Utilities earnings growth	10.4%
Revenue growth rate	6.6%
Future return on equity	9.9%
Analyst coverage	Good
Last updated	20 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SZSC:135 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	216,506	7,457	7,327	15,551	13
12/31/2025	202,852	6,970	6,846	16,187	15
12/31/2024	191,285	6,473	6,894	15,050	15
6/30/2024	183,204	5,765	7,518	13,354	N/A
3/31/2024	180,279	5,724	8,374	13,881	N/A
12/31/2023	177,354	5,682	9,229	14,408	N/A
9/30/2023	176,253	5,526	9,069	14,594	N/A
6/30/2023	175,152	5,370	8,909	14,779	N/A
3/31/2023	173,548	5,299	9,030	14,825	N/A
12/31/2022	171,944	5,228	9,151	14,870	N/A
9/30/2022	164,808	5,427	N/A	N/A	N/A
6/30/2022	157,672	5,625	9,611	15,213	N/A
3/31/2022	148,110	5,383	6,874	13,607	N/A
12/31/2021	138,547	5,141	4,136	12,000	N/A
9/30/2021	132,912	5,288	N/A	N/A	N/A
6/30/2021	127,276	5,434	6,484	12,931	N/A
3/31/2021	118,264	4,507	8,210	14,835	N/A
12/31/2020	109,251	3,580	9,936	16,738	N/A
6/30/2020	94,965	22	6,089	15,617	N/A
3/31/2020	98,380	1,223	6,121	15,851	N/A
12/31/2019	101,794	2,423	6,153	16,085	N/A
9/30/2019	111,367	5,118	6,913	16,566	N/A
6/30/2019	109,420	4,685	7,673	17,046	N/A
3/31/2019	107,445	4,660	8,117	17,032	N/A
12/31/2018	105,470	4,634	8,560	17,018	N/A
9/30/2018	101,522	4,969	6,666	16,029	N/A
6/30/2018	97,573	5,304	4,772	15,040	N/A
3/31/2018	93,140	5,032	N/A	14,164	N/A
12/31/2017	88,706	4,760	N/A	13,287	N/A
9/30/2017	83,087	2,783	N/A	13,636	N/A
6/30/2017	77,467	805	N/A	13,985	N/A
3/31/2017	73,934	736	N/A	14,058	N/A
12/31/2016	70,400	666	N/A	14,131	N/A
9/30/2016	72,258	984	N/A	13,759	N/A
6/30/2016	73,969	1,306	N/A	13,360	N/A
3/31/2016	76,483	1,289	N/A	13,535	N/A
12/31/2015	80,703	1,249	N/A	14,019	N/A
9/30/2015	70,090	2,751	N/A	13,289	N/A
6/30/2015	59,642	4,173	N/A	12,531	N/A
3/31/2015	49,022	4,329	N/A	11,741	N/A
12/31/2014	38,426	4,487	N/A	10,956	N/A
9/30/2014	37,474	4,724	N/A	10,110	N/A
6/30/2014	37,523	5,089	N/A	9,532	N/A
3/31/2014	36,143	5,287	N/A	10,165	N/A
12/31/2013	33,910	5,349	N/A	10,530	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 135's forecast earnings growth (9.5% per year) is above the savings rate (2.3%).

Earnings vs Market: 135's earnings (9.5% per year) are forecast to grow slower than the Hong Kong market (11.5% per year).

High Growth Earnings: 135's earnings are forecast to grow, but not significantly.

Revenue vs Market: 135's revenue (6.6% per year) is forecast to grow slower than the Hong Kong market (7.8% per year).

High Growth Revenue: 135's revenue (6.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 135's Return on Equity is forecast to be low in 3 years time (9.9%).

Kunlun Energy Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Upcoming dividend of HK$0.18 per share

First half 2024 earnings released: EPS: CN¥0.38 (vs CN¥0.37 in 1H 2023)

Kunlun Energy Company Limited to Report Q2, 2024 Results on Aug 26, 2024

Kunlun Energy Company Limited Approves Final Dividend for the Year Ended 31 December 2023, Payment 18 July 2024

Upcoming dividend of HK$0.30 per share

Kunlun Energy Company Limited Announces Board Changes

Kunlun Energy Company Limited, Annual General Meeting, May 30, 2024

Dividend of HK$0.30 announced

Full year 2023 earnings released: EPS: CN¥0.66 (vs CN¥0.60 in FY 2022)

Kunlun Energy Company Limited to Report Fiscal Year 2023 Results on Mar 25, 2024

First half 2023 earnings released: EPS: CN¥0.37 (vs CN¥0.36 in 1H 2022)

Kunlun Energy Company Limited to Report First Half, 2023 Results on Aug 29, 2023

Kunlun Energy Company Limited Announces Changes of Composition of the Sustainability Committee

Upcoming dividend of HK$0.29 per share at 4.3% yield

Full year 2022 earnings released: EPS: CN¥0.60 (vs CN¥0.59 in FY 2021)

Less than half of directors are independent

Investor sentiment improved over the past week

First half 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.30 in 1H 2021)

Kunlun Energy Company Limited to Report First Half, 2022 Results on Sep 16, 2022

Less than half of directors are independent

Kunlun Energy Company Limited Appoints Gao Xiangzhong as Executive Director and Member of the Sustainability Committee

Kunlun Energy Company Limited Declares Final Dividend for the Financial Year Ended December 31, 2021

Upcoming dividend of HK$0.25 per share

Kunlun Energy Company Limited Announces Executive Changes

Full year 2021 earnings released: EPS: CN¥0.59 (vs CN¥0.41 in FY 2020)

Kunlun Energy Company Limited, Annual General Meeting, May 25, 2022

Kunlun Energy Company Limited, Annual General Meeting, May 25, 2022

Investor sentiment deteriorated over the past week

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

Kunlun Energy Company Limited Approves Special Dividend, Payable on or Before 30 July 2021

Kunlun Energy Company Limited Proposes Final Dividend, Payable on or Before 30 July 2021

Upcoming dividend of CN¥2.35 per share

Kunlun Energy Company Limited Proposes Special Dividend, Payable on or Before 30 July 2021

Kunlun Energy Company Limited Recommends Special Dividend for the Year Ended 31 December, Payable on or Before 30 July 2021

Kunlun Energy Company Limited to Report Q4, 2020 Results on Mar 23, 2021

New 90-day high: HK$7.84

New 90-day high: HK$7.23

New 90-day high: HK$6.50

Kunlun Energy Company Limited Announces Board Changes

Kunlun Energy Company Limited Announces Management Changes

New 90-day low: HK$4.99

Beijing Beiran Blue Sky Energy Co. Ltd. Enters into the Agreement with Kunlun Energy Company Limited

First half earnings released

Earnings released

Kunlun Energy Company Limited to Report First Half, 2020 Results on Aug 25, 2020

New 90-day high - HK$6.70

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies