Huaneng Power International, Inc.

SEHK:902 Stock Report

Market Cap: HK$104.6b

Huaneng Power International Valuation

Is 902 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 902 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 902 (HK$4.16) is trading below our estimate of fair value (HK$42.04)

Significantly Below Fair Value: 902 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 902?

Key metric: As 902 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 902. This is calculated by dividing 902's market cap by their current earnings.
What is 902's PE Ratio?
PE Ratio18x
EarningsCN¥3.38b
Market CapCN¥97.33b

Price to Earnings Ratio vs Peers

How does 902's PE Ratio compare to its peers?

The above table shows the PE ratio for 902 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.9x
836 China Resources Power Holdings
6.7x12.0%HK$91.7b
1071 Huadian Power International
8.2x24.0%HK$57.4b
1816 CGN Power
12.1x6.7%HK$208.3b
991 Datang International Power Generation
8.4xn/aHK$47.6b
902 Huaneng Power International
18x34.6%HK$104.6b

Price-To-Earnings vs Peers: 902 is expensive based on its Price-To-Earnings Ratio (18x) compared to the peer average (8.9x).


Price to Earnings Ratio vs Industry

How does 902's PE Ratio compare vs other companies in the Asian Renewable Energy Industry?

9 CompaniesPrice / EarningsEstimated GrowthMarket Cap
902 18.0xIndustry Avg. 14.1xNo. of Companies23PE01020304050+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 902 is expensive based on its Price-To-Earnings Ratio (18x) compared to the Asian Renewable Energy industry average (14.1x).


Price to Earnings Ratio vs Fair Ratio

What is 902's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

902 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18x
Fair PE Ratio13.5x

Price-To-Earnings vs Fair Ratio: 902 is expensive based on its Price-To-Earnings Ratio (18x) compared to the estimated Fair Price-To-Earnings Ratio (13.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 902 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$4.16
HK$5.06
+21.7%
12.6%HK$6.20HK$3.69n/a14
Nov ’25HK$4.17
HK$5.35
+28.3%
17.4%HK$7.87HK$3.75n/a15
Oct ’25HK$4.77
HK$5.52
+15.7%
16.4%HK$7.99HK$3.80n/a15
Sep ’25HK$4.51
HK$5.52
+22.4%
15.4%HK$7.84HK$3.73n/a15
Aug ’25HK$4.59
HK$5.50
+19.8%
15.5%HK$7.78HK$3.70n/a15
Jul ’25HK$5.79
HK$5.70
-1.6%
13.7%HK$7.78HK$3.79n/a15
Jun ’25HK$5.18
HK$5.70
+10.1%
13.7%HK$7.79HK$3.79n/a15
May ’25HK$4.99
HK$5.66
+13.3%
14.0%HK$7.79HK$3.79n/a15
Apr ’25HK$4.61
HK$5.30
+15.0%
13.9%HK$6.16HK$3.40n/a15
Mar ’25HK$4.34
HK$5.10
+17.4%
19.5%HK$6.29HK$2.75n/a14
Feb ’25HK$4.12
HK$5.03
+22.2%
20.5%HK$6.32HK$2.76n/a14
Jan ’25HK$4.14
HK$4.92
+18.9%
22.0%HK$6.34HK$2.78n/a13
Dec ’24HK$4.03
HK$4.81
+19.4%
23.1%HK$6.28HK$2.75n/a12
Nov ’24HK$3.69
HK$4.99
+35.2%
24.8%HK$7.07HK$2.70HK$4.1712
Oct ’24HK$3.80
HK$5.22
+37.2%
21.6%HK$7.08HK$3.40HK$4.7712
Sep ’24HK$3.92
HK$4.94
+26.0%
25.0%HK$7.12HK$2.67HK$4.5113
Aug ’24HK$4.40
HK$5.01
+13.8%
24.8%HK$7.18HK$2.69HK$4.5913
Jul ’24HK$4.90
HK$4.72
-3.7%
23.5%HK$6.18HK$2.53HK$5.7913
Jun ’24HK$4.96
HK$4.46
-10.2%
26.0%HK$6.33HK$2.60HK$5.1813
May ’24HK$4.88
HK$4.34
-11.1%
24.3%HK$6.16HK$2.66HK$4.9912
Apr ’24HK$4.12
HK$4.19
+1.7%
22.0%HK$5.90HK$2.67HK$4.6113
Mar ’24HK$3.91
HK$3.95
+1.1%
19.1%HK$5.29HK$2.70HK$4.3412
Feb ’24HK$3.86
HK$4.02
+4.2%
19.6%HK$5.41HK$2.87HK$4.1211
Jan ’24HK$3.69
HK$3.89
+5.4%
20.2%HK$5.20HK$2.76HK$4.1411
Dec ’23HK$3.49
HK$3.83
+9.7%
20.3%HK$5.12HK$2.72HK$4.0311
Nov ’23HK$2.79
HK$3.64
+30.5%
22.0%HK$5.02HK$2.66HK$3.6910

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies