CITIC Telecom International Holdings Valuation
Is 1883 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 1883 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 1883 (HK$2.26) is trading below our estimate of fair value (HK$13.09)
Significantly Below Fair Value: 1883 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 1883?
Key metric: As 1883 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 1883's PE Ratio? | |
|---|---|
| PE Ratio | 8.7x |
| Earnings | HK$965.00m |
| Market Cap | HK$8.36b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.2x |
| Enterprise Value/EBITDA | 5.5x |
| PEG Ratio | 1.1x |
Price to Earnings Ratio vs Peers
How does 1883's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 18.1x | ||
1045 APT Satellite Holdings | 8.8x | n/a | HK$2.0b |
315 SmarTone Telecommunications Holdings | 9.4x | n/a | HK$4.4b |
6823 HKT Trust and HKT | 14.3x | 5.1% | HK$73.4b |
6561 Chief Telecom | 39.9x | 17.0% | NT$40.2b |
1883 CITIC Telecom International Holdings | 8.7x | 7.5% | HK$8.4b |
Price-To-Earnings vs Peers: 1883 is good value based on its Price-To-Earnings Ratio (8.7x) compared to the peer average (18.1x).
Price to Earnings Ratio vs Industry
How does 1883's PE Ratio compare vs other companies in the Asian Telecom Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 1883 is good value based on its Price-To-Earnings Ratio (8.7x) compared to the Asian Telecom industry average (15x).
Price to Earnings Ratio vs Fair Ratio
What is 1883's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.7x |
| Fair PE Ratio | 10.1x |
Price-To-Earnings vs Fair Ratio: 1883 is good value based on its Price-To-Earnings Ratio (8.7x) compared to the estimated Fair Price-To-Earnings Ratio (10.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$2.26 | HK$2.52 +11.3% | 15.3% | HK$2.90 | HK$2.13 | n/a | 2 |
| Nov ’25 | HK$2.25 | HK$2.52 +11.8% | 15.3% | HK$2.90 | HK$2.13 | n/a | 2 |
| Oct ’25 | HK$2.40 | HK$2.52 +4.8% | 15.3% | HK$2.90 | HK$2.13 | n/a | 2 |
| Sep ’25 | HK$2.29 | HK$2.52 +9.8% | 15.3% | HK$2.90 | HK$2.13 | n/a | 2 |
| Aug ’25 | HK$2.06 | HK$3.38 +64.1% | 18.3% | HK$4.00 | HK$2.76 | n/a | 2 |
| Jul ’25 | HK$2.62 | HK$3.38 +29.0% | 18.3% | HK$4.00 | HK$2.76 | n/a | 2 |
| Jun ’25 | HK$2.56 | HK$3.38 +32.0% | 18.3% | HK$4.00 | HK$2.76 | n/a | 2 |
| May ’25 | HK$2.66 | HK$3.38 +27.1% | 18.3% | HK$4.00 | HK$2.76 | n/a | 2 |
| Apr ’25 | HK$2.53 | HK$3.38 +33.6% | 18.3% | HK$4.00 | HK$2.76 | n/a | 2 |
| Mar ’25 | HK$3.00 | HK$3.98 +32.7% | 15.6% | HK$4.60 | HK$3.36 | n/a | 2 |
| Feb ’25 | HK$2.83 | HK$3.98 +40.6% | 15.6% | HK$4.60 | HK$3.36 | n/a | 2 |
| Jan ’25 | HK$3.28 | HK$3.98 +21.3% | 15.6% | HK$4.60 | HK$3.36 | n/a | 2 |
| Dec ’24 | HK$3.00 | HK$3.98 +32.7% | 15.6% | HK$4.60 | HK$3.36 | n/a | 2 |
| Nov ’24 | HK$2.95 | HK$3.98 +34.9% | 15.6% | HK$4.60 | HK$3.36 | HK$2.25 | 2 |
| Oct ’24 | HK$3.10 | HK$3.98 +28.4% | 15.6% | HK$4.60 | HK$3.36 | HK$2.40 | 2 |
| Sep ’24 | n/a | HK$3.98 0% | 15.6% | HK$4.60 | HK$3.36 | HK$2.29 | 2 |
| Aug ’24 | n/a | HK$3.91 0% | 4.9% | HK$4.10 | HK$3.72 | HK$2.06 | 2 |
| Jul ’24 | n/a | HK$3.91 0% | 4.9% | HK$4.10 | HK$3.72 | HK$2.62 | 2 |
| Jun ’24 | n/a | HK$3.91 0% | 4.9% | HK$4.10 | HK$3.72 | HK$2.56 | 2 |
| May ’24 | n/a | HK$3.91 0% | 4.9% | HK$4.10 | HK$3.72 | HK$2.66 | 2 |
| Apr ’24 | n/a | HK$3.91 0% | 4.9% | HK$4.10 | HK$3.72 | HK$2.53 | 2 |
| Mar ’24 | n/a | HK$3.68 0% | 3.3% | HK$3.80 | HK$3.56 | HK$3.00 | 2 |
| Feb ’24 | n/a | HK$3.68 0% | 3.3% | HK$3.80 | HK$3.56 | HK$2.83 | 2 |
| Jan ’24 | n/a | HK$3.68 0% | 3.3% | HK$3.80 | HK$3.56 | HK$3.28 | 2 |
| Dec ’23 | n/a | HK$3.68 0% | 3.3% | HK$3.80 | HK$3.56 | HK$3.00 | 2 |
| Nov ’23 | n/a | HK$3.68 0% | 3.3% | HK$3.80 | HK$3.56 | HK$2.95 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
PCCW
HK$33.2b
Provides telecommunications and related services in Hong Kong, Mainland and other parts of China, Singapore, and internationally.
8
HK$4.29
7D
-0.7%
1Y
10.0%
HKBN
HK$5.7b
An investment holding company, provides fixed telecommunications network, international telecommunications, and mobile services to residential and enterprise customers in Hong Kong, Mainland China, and Macao.
1310
HK$4.31
7D
15.2%
1Y
21.4%
HKBN
HK$5.7b
An investment holding company, provides fixed telecommunications network, international telecommunications, and mobile services to residential and enterprise customers in Hong Kong, Mainland China, and Macao.
1310
HK$4.31
7D
15.2%
1Y
21.4%