Xiaomi Valuation
Is 81810 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 81810 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 81810 (CN¥25.95) is trading below our estimate of fair value (CN¥33.45)
Significantly Below Fair Value: 81810 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 81810?
Key metric: As 81810 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 81810's PE Ratio? | |
|---|---|
| PE Ratio | 33.4x |
| Earnings | CN¥19.36b |
| Market Cap | CN¥656.43b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.8x |
| Enterprise Value/EBITDA | 27.4x |
| PEG Ratio | 1.7x |
Price to Earnings Ratio vs Peers
How does 81810's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 19.8x | ||
992 Lenovo Group | 12.2x | 17.2% | HK$112.6b |
DELL Dell Technologies | 21.3x | 14.9% | US$99.5b |
1263 PC Partner Group | 8.2x | n/a | HK$1.9b |
1401 Sprocomm Intelligence | 37.6x | n/a | HK$1.3b |
81810 Xiaomi | 33.4x | 19.8% | CN¥693.8b |
Price-To-Earnings vs Peers: 81810 is expensive based on its Price-To-Earnings Ratio (33.4x) compared to the peer average (19.8x).
Price to Earnings Ratio vs Industry
How does 81810's PE Ratio compare vs other companies in the Asian Tech Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 81810 is expensive based on its Price-To-Earnings Ratio (33.4x) compared to the Asian Tech industry average (22.2x).
Price to Earnings Ratio vs Fair Ratio
What is 81810's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 33.4x |
| Fair PE Ratio | 20.8x |
Price-To-Earnings vs Fair Ratio: 81810 is expensive based on its Price-To-Earnings Ratio (33.4x) compared to the estimated Fair Price-To-Earnings Ratio (20.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Legend Holdings
HK$17.1b
Operates in the industrial operations, and industrial incubations and investments business in the People’s Republic of China and internationally.
3396
HK$7.13
7D
-2.2%
1Y
5.9%
Lenovo Group
HK$115.5b
An investment holding company, develops, manufactures, and markets technology products and services.
80992
HK$8.46
7D
-1.4%
1Y
-3.9%
BYD Electronic (International)
HK$76.9b
An investment holding company, primarily engages in the design, manufacture, assembly, and sale of mobile handset components, modules, and other products in the People’s Republic of China and internationally.
285
HK$34.15
7D
9.3%
1Y
-3.1%