Sunny Optical Technology (Group) Company Limited

SEHK:2382 Stock Report

Market Cap: HK$74.3b

Sunny Optical Technology (Group) Valuation

Is 2382 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2382 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 2382 (HK$69.1) is trading above our estimate of future cash flow value (HK$54.65)

Significantly Below Future Cash Flow Value: 2382 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2382?

Key metric: As 2382 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2382. This is calculated by dividing 2382's market cap by their current earnings.
What is 2382's PE Ratio?
PE Ratio13.2x
EarningsCN¥4.80b
Market CapCN¥63.59b

Price to Earnings Ratio vs Peers

How does 2382's PE Ratio compare to its peers?

The above table shows the PE ratio for 2382 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.2x
148 Kingboard Holdings
12.9xn/aHK$58.5b
1888 Kingboard Laminates Holdings
34.3x30.85%HK$151.0b
6088 FIT Hon Teng
29.4x35.69%HK$37.5b
1415 Cowell e Holdings
12.1x22.17%HK$20.8b
2382 Sunny Optical Technology (Group)
13.2x6.54%HK$74.3b

Price-To-Earnings vs Peers: 2382 is good value based on its Price-To-Earnings Ratio (13.2x) compared to the peer average (22.2x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 2382's PE Ratio compare vs other companies in the HK Electronic Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
259 Yeebo (International Holdings)
1.3xn/aUS$332.12m
76 Elate Holdings
0.2xn/aUS$8.67m
No more companies available in this PE range
2382 13.2xIndustry Avg. 15.6xNo. of Companies9PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 2382 is good value based on its Price-To-Earnings Ratio (13.2x) compared to the Hong Kong Electronic industry average (15.6x).

Price to Earnings Ratio vs Fair Ratio

What is 2382's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2382 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.2x
Fair PE Ratio12.2x

Price-To-Earnings vs Fair Ratio: 2382 is expensive based on its Price-To-Earnings Ratio (13.2x) compared to the estimated Fair Price-To-Earnings Ratio (12.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2382 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$69.10
HK$84.32
+22.03%
16.91%HK$110.35HK$60.13n/a23
Sep ’27HK$71.90
HK$83.70
+16.41%
17.55%HK$110.11HK$60.00n/a23
Aug ’27HK$56.05
HK$84.96
+51.58%
19.40%HK$126.61HK$62.76n/a22
Jul ’27HK$61.00
HK$83.87
+37.49%
20.27%HK$125.78HK$57.68n/a23
Jun ’27HK$82.85
HK$81.02
-2.21%
18.04%HK$111.71HK$57.91n/a23
May ’27HK$63.70
HK$80.37
+26.17%
18.05%HK$110.65HK$57.36n/a23
Apr ’27HK$56.95
HK$81.07
+42.36%
18.91%HK$110.01HK$57.03n/a24
Mar ’27HK$58.25
HK$94.68
+62.54%
22.58%HK$170.86HK$62.49n/a26
Feb ’27HK$62.60
HK$93.91
+50.02%
21.99%HK$168.32HK$61.57n/a27
Jan ’27HK$65.55
HK$98.46
+50.21%
19.43%HK$166.69HK$60.97n/a28
Dec ’26HK$67.45
HK$98.10
+45.44%
19.04%HK$164.57HK$60.19n/a29
Nov ’26HK$75.20
HK$99.85
+32.78%
16.91%HK$163.53HK$68.35n/a29
Oct ’26HK$90.45
HK$100.12
+10.69%
16.58%HK$163.73HK$68.43n/a30
Sep ’26HK$82.70
HK$99.96
+20.87%
16.58%HK$163.75HK$68.44HK$71.9030
Aug ’26HK$71.85
HK$95.71
+33.20%
19.66%HK$164.34HK$60.21HK$56.0530
Jul ’26HK$69.35
HK$94.95
+36.91%
20.38%HK$164.09HK$60.11HK$61.0030
Jun ’26HK$60.40
HK$95.64
+58.35%
19.87%HK$162.72HK$60.86HK$82.8530
May ’26HK$65.50
HK$94.66
+44.51%
19.62%HK$159.50HK$59.65HK$63.7029
Apr ’26HK$72.55
HK$94.55
+30.32%
20.48%HK$160.32HK$52.90HK$56.9530
Mar ’26HK$86.65
HK$88.91
+2.61%
27.34%HK$160.75HK$52.76HK$58.2528
Feb ’26HK$69.35
HK$72.71
+4.84%
26.39%HK$160.47HK$52.82HK$62.6028
Jan ’26HK$68.85
HK$70.12
+1.84%
27.02%HK$159.80HK$52.60HK$65.5528
Dec ’25HK$62.95
HK$68.08
+8.15%
27.23%HK$158.21HK$53.10HK$67.4528
Nov ’25HK$48.80
HK$68.24
+39.84%
27.76%HK$160.47HK$53.86HK$75.2028
Oct ’25HK$57.50
HK$68.58
+19.28%
27.17%HK$162.62HK$54.75HK$90.4530
Sep ’25HK$48.30
HK$68.24
+41.28%
28.00%HK$164.77HK$54.36HK$82.7030
HK$84.32
Fair Value
18.1% undervalued intrinsic discount
23
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/13 22:10
End of Day Share Price 2026/09/11 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Sunny Optical Technology (Group) Company Limited is covered by 50 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hsin-Shan GaiBarclays
Hanxu WangBernstein
Kexin ZhuBofA Global Research