Semiconductor Manufacturing International Future Growth
Future criteria checks 4/6
Semiconductor Manufacturing International is forecast to grow earnings and revenue by 25% and 13.3% per annum respectively. EPS is expected to grow by 24.8% per annum. Return on equity is forecast to be 4.4% in 3 years.
Key information
25.0%
Earnings growth rate
24.8%
EPS growth rate
Semiconductor earnings growth | 30.9% |
Revenue growth rate | 13.3% |
Future return on equity | 4.4% |
Analyst coverage | Good |
Last updated | 14 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 10,506 | 1,109 | -251 | 5,270 | 24 |
12/31/2025 | 9,276 | 860 | -1,335 | 4,790 | 25 |
12/31/2024 | 7,957 | 596 | -3,903 | 3,669 | 25 |
9/30/2024 | 7,501 | 560 | -5,786 | 2,686 | N/A |
6/30/2024 | 6,950 | 505 | -6,594 | 2,250 | N/A |
3/31/2024 | 6,609 | 743 | -5,186 | 3,027 | N/A |
12/31/2023 | 6,322 | 903 | -4,275 | 3,358 | N/A |
9/30/2023 | 6,265 | 1,113 | -4,358 | 2,962 | N/A |
6/30/2023 | 6,551 | 1,490 | -4,061 | 3,230 | N/A |
3/31/2023 | 6,894 | 1,602 | -2,008 | 4,556 | N/A |
12/31/2022 | 7,273 | 1,818 | -906 | 5,348 | N/A |
9/30/2022 | 7,232 | 1,966 | -389 | 5,734 | N/A |
6/30/2022 | 6,740 | 1,817 | 343 | 5,224 | N/A |
3/31/2022 | 6,181 | 1,990 | -413 | 4,141 | N/A |
12/31/2021 | 5,443 | 1,702 | -1,317 | 3,012 | N/A |
9/30/2021 | 4,844 | 1,422 | -1,998 | 2,596 | N/A |
6/30/2021 | 4,511 | 1,357 | -2,625 | 2,756 | N/A |
3/31/2021 | 4,106 | 802 | -3,571 | 1,864 | N/A |
12/31/2020 | 3,907 | 708 | -3,649 | 1,660 | N/A |
9/30/2020 | 3,765 | 537 | -2,033 | 1,472 | N/A |
6/30/2020 | 3,499 | 395 | -1,052 | 1,070 | N/A |
3/31/2020 | 3,352 | 275 | -1,106 | 1,113 | N/A |
12/31/2019 | 3,116 | 223 | -864 | 1,019 | N/A |
9/30/2019 | 3,064 | 161 | -982 | 1,051 | N/A |
6/30/2019 | 3,098 | 73 | -1,177 | 950 | N/A |
3/31/2019 | 3,198 | 111 | -917 | 870 | N/A |
12/31/2018 | 3,360 | 128 | -1,079 | 799 | N/A |
9/30/2018 | 3,360 | 155 | -1,066 | 691 | N/A |
6/30/2018 | 3,279 | 154 | N/A | 894 | N/A |
3/31/2018 | 3,139 | 139 | N/A | 1,030 | N/A |
12/31/2017 | 3,101 | 180 | N/A | 1,081 | N/A |
9/30/2017 | 3,129 | 236 | N/A | 1,217 | N/A |
6/30/2017 | 3,134 | 324 | N/A | 997 | N/A |
3/31/2017 | 3,073 | 385 | N/A | 998 | N/A |
12/31/2016 | 2,914 | 377 | N/A | 977 | N/A |
9/30/2016 | 2,710 | 311 | N/A | 772 | N/A |
6/30/2016 | 2,505 | 280 | N/A | 753 | N/A |
3/31/2016 | 2,361 | 259 | N/A | 661 | N/A |
12/31/2015 | 2,236 | 253 | N/A | 669 | N/A |
9/30/2015 | 2,112 | 243 | N/A | 664 | N/A |
6/30/2015 | 2,064 | 208 | N/A | 618 | N/A |
3/31/2015 | 2,029 | 188 | N/A | 573 | N/A |
12/31/2014 | 1,970 | 153 | N/A | 608 | N/A |
9/30/2014 | 1,976 | 139 | N/A | 618 | N/A |
6/30/2014 | 1,988 | 134 | N/A | 754 | N/A |
3/31/2014 | 2,018 | 153 | N/A | 753 | N/A |
12/31/2013 | 2,069 | 173 | N/A | 738 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 981's forecast earnings growth (25% per year) is above the savings rate (2.3%).
Earnings vs Market: 981's earnings (25% per year) are forecast to grow faster than the Hong Kong market (11.7% per year).
High Growth Earnings: 981's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 981's revenue (13.3% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).
High Growth Revenue: 981's revenue (13.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 981's Return on Equity is forecast to be low in 3 years time (4.4%).