China Tobacco International (HK) Future Growth
Future criteria checks 4/6
China Tobacco International (HK) is forecast to grow earnings and revenue by 12.3% and 11.4% per annum respectively. EPS is expected to grow by 12.3% per annum. Return on equity is forecast to be 24% in 3 years.
Key information
12.3%
Earnings growth rate
12.3%
EPS growth rate
| Retail Distributors earnings growth | 17.3% |
| Revenue growth rate | 11.4% |
| Future return on equity | 24.0% |
| Analyst coverage | Low |
| Last updated | 17 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 16,950 | 1,064 | N/A | 998 | 3 |
| 12/31/2025 | 15,063 | 905 | N/A | 936 | 4 |
| 12/31/2024 | 13,450 | 807 | N/A | 866 | 4 |
| 6/30/2024 | 12,796 | 785 | 523 | 547 | N/A |
| 3/31/2024 | 12,316 | 692 | 513 | 532 | N/A |
| 12/31/2023 | 11,836 | 599 | 502 | 518 | N/A |
| 9/30/2023 | 12,018 | 606 | 438 | 451 | N/A |
| 6/30/2023 | 12,199 | 613 | 375 | 385 | N/A |
| 3/31/2023 | 10,261 | 494 | -16 | -8 | N/A |
| 12/31/2022 | 8,324 | 375 | -408 | -401 | N/A |
| 9/30/2022 | 8,222 | 340 | -294 | -289 | N/A |
| 6/30/2022 | 8,120 | 306 | -181 | -177 | N/A |
| 3/31/2022 | 8,092 | 504 | -103 | -100 | N/A |
| 12/31/2021 | 8,064 | 703 | -25 | -24 | N/A |
| 9/30/2021 | 6,739 | 684 | -149 | -148 | N/A |
| 6/30/2021 | 5,414 | 665 | -274 | -273 | N/A |
| 3/31/2021 | 4,449 | 385 | -159 | -153 | N/A |
| 12/31/2020 | 3,485 | 106 | -45 | -34 | N/A |
| 9/30/2020 | 5,208 | 176 | 64 | 78 | N/A |
| 6/30/2020 | 6,930 | 246 | 173 | 190 | N/A |
| 3/31/2020 | 7,954 | 282 | 267 | 280 | N/A |
| 12/31/2019 | 8,977 | 319 | 362 | 369 | N/A |
| 9/30/2019 | 8,410 | 264 | 239 | 243 | N/A |
| 6/30/2019 | 6,915 | 204 | 282 | 282 | N/A |
| 3/31/2019 | 6,974 | 232 | 519 | 520 | N/A |
| 12/31/2018 | 7,033 | 259 | 757 | 758 | N/A |
| 9/30/2018 | 6,471 | 279 | 856 | 857 | N/A |
| 12/31/2017 | 7,807 | 344 | N/A | 359 | N/A |
| 12/31/2016 | 6,310 | 335 | N/A | 54 | N/A |
| 12/31/2015 | 7,619 | 388 | N/A | 744 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6055's forecast earnings growth (12.3% per year) is above the savings rate (2.3%).
Earnings vs Market: 6055's earnings (12.3% per year) are forecast to grow faster than the Hong Kong market (11.7% per year).
High Growth Earnings: 6055's earnings are forecast to grow, but not significantly.
Revenue vs Market: 6055's revenue (11.4% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).
High Growth Revenue: 6055's revenue (11.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6055's Return on Equity is forecast to be high in 3 years time (24%)