Loading...

Ausupreme International Holdings

SEHK:2031
Snowflake Description

Flawless balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
2031
SEHK
HK$383M
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. HK
    3. ›
  3. Retail
Last updated 2019/06/25 12:57
Company description

Ausupreme International Holdings Limited, an investment holding company, engages in the retail and wholesale of health and personal care products in Hong Kong, Mainland China, Singapore, and Macau. The last earnings update was 186 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
2031 Share Price and Events
7 Day Returns
-1.9%
SEHK:2031
2.7%
HK Retail Distributors
3.9%
HK Market
1 Year Returns
32.5%
SEHK:2031
-25%
HK Retail Distributors
-8.1%
HK Market
2031 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Ausupreme International Holdings (2031) -1.9% -3.8% 6.3% 32.5% - -
HK Retail Distributors 2.7% -0.8% -9% -25% -33.2% -65.5%
HK Market 3.9% 3.5% -3.7% -8.1% 24.6% 7.1%
1 Year Return vs Industry and Market
  • 2031 outperformed the Retail Distributors industry which returned -25% over the past year.
  • 2031 outperformed the Market in Hong Kong which returned -8.1% over the past year.
Price Volatility
2031
Industry
5yr Volatility vs Market

Value

 Is Ausupreme International Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Ausupreme International Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Ausupreme International Holdings.

SEHK:2031 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 7.8%
Perpetual Growth Rate 10-Year HK Government Bond Rate 2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SEHK:2031
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year HK Govt Bond Rate 2%
Equity Risk Premium S&P Global 6.7%
Retail Distributors Unlevered Beta Simply Wall St/ S&P Global 0.81
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.813 (1 + (1- 25%) (0%)) 		0.874
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 0.87
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2% + (0.874 * 6.65%) 		7.82%

Discounted Cash Flow Calculation for SEHK:2031 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Ausupreme International Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SEHK:2031 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 7.82%)
2019 20.68 Est @ 45.61% 19.18
2020 27.40 Est @ 32.53% 23.57
2021 33.81 Est @ 23.37% 26.97
2022 39.54 Est @ 16.96% 29.26
2023 44.47 Est @ 12.47% 30.52
2024 48.62 Est @ 9.33% 30.95
2025 52.09 Est @ 7.13% 30.76
2026 55.00 Est @ 5.59% 30.12
2027 57.49 Est @ 4.52% 29.20
2028 59.65 Est @ 3.76% 28.10
Present value of next 10 years cash flows HK$278.63
SEHK:2031 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= HK$59.65 × (1 + 2%) ÷ (7.82% – 2%) 		HK$1,046.41
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$1,046.41 ÷ (1 + 7.82%)10 		HK$492.95
SEHK:2031 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$278.63 + HK$492.95 		HK$771.58
Equity Value per Share
(HKD)		 = Total value / Shares Outstanding
= HK$771.58 / 750.00 		HK$1.03
SEHK:2031 Discount to Share Price
Calculation Result
Value per share (HKD) From above. HK$1.03
Current discount Discount to share price of HK$0.51
= -1 x (HK$0.51 - HK$1.03) / HK$1.03 		50.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Ausupreme International Holdings is available for.
Intrinsic value
>50%
Share price is HK$0.51 vs Future cash flow value of HK$1.03
Current Discount Checks
For Ausupreme International Holdings to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Ausupreme International Holdings's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Ausupreme International Holdings's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Ausupreme International Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Ausupreme International Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SEHK:2031 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in HKD HK$0.03
SEHK:2031 Share Price ** SEHK (2019-06-25) in HKD HK$0.51
Hong Kong Retail Distributors Industry PE Ratio Median Figure of 16 Publicly-Listed Retail Distributors Companies 13.06x
Hong Kong Market PE Ratio Median Figure of 1,487 Publicly-Listed Companies 10.8x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Ausupreme International Holdings.

SEHK:2031 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:2031 Share Price ÷ EPS (both in HKD)

= 0.51 ÷ 0.03

 16.03x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ausupreme International Holdings is overvalued based on earnings compared to the HK Retail Distributors industry average.
  • Ausupreme International Holdings is overvalued based on earnings compared to the Hong Kong market.
Price based on expected Growth
Does Ausupreme International Holdings's expected growth come at a high price?
Raw Data
SEHK:2031 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 16.03x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts		 -11.3%per year
Global Retail Distributors Industry PEG Ratio Median Figure of 20 Publicly-Listed Retail Distributors Companies 1.22x
Hong Kong Market PEG Ratio Median Figure of 470 Publicly-Listed Companies 0.78x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Ausupreme International Holdings, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Ausupreme International Holdings's assets?
Raw Data
SEHK:2031 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in HKD HK$0.23
SEHK:2031 Share Price * SEHK (2019-06-25) in HKD HK$0.51
Hong Kong Retail Distributors Industry PB Ratio Median Figure of 30 Publicly-Listed Retail Distributors Companies 0.99x
Hong Kong Market PB Ratio Median Figure of 2,172 Publicly-Listed Companies 0.94x
SEHK:2031 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:2031 Share Price ÷ Book Value per Share (both in HKD)

= 0.51 ÷ 0.23

 2.26x

* Primary Listing of Ausupreme International Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ausupreme International Holdings is overvalued based on assets compared to the HK Retail Distributors industry average.
X
Value checks
We assess Ausupreme International Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Retail Distributors industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Retail Distributors industry average (and greater than 0)? (1 check)
    5. Ausupreme International Holdings has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Ausupreme International Holdings expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Ausupreme International Holdings, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-11.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Ausupreme International Holdings expected to grow at an attractive rate?
  • Ausupreme International Holdings's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 2%.
Growth vs Market Checks
  • Ausupreme International Holdings's earnings are expected to decrease over the next 1-3 years, this is below the Hong Kong market average.
  • Unable to compare Ausupreme International Holdings's revenue growth to the Hong Kong market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SEHK:2031 Future Growth Rates Data Sources
Data Point Source Value (per year)
SEHK:2031 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -11.3%
Hong Kong Retail Distributors Industry Earnings Growth Rate Market Cap Weighted Average 3.3%
Global Retail Distributors Industry Revenue Growth Rate Market Cap Weighted Average 5.9%
Hong Kong Market Earnings Growth Rate Market Cap Weighted Average 11.1%
Hong Kong Market Revenue Growth Rate Market Cap Weighted Average 10.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SEHK:2031 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SEHK:2031 Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2018-09-30 273 28 24
2018-06-30 258 20 18
2018-03-31 243 11 13
2017-12-31 231 5 9
2017-09-30 219 0 6
2017-06-30 212 3 5
2017-03-31 205 7 3
2016-12-31 206 10 6
2016-09-30 207 13 9
2016-06-30 209 11 10
2016-03-31 211 9 12

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Ausupreme International Holdings's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Ausupreme International Holdings is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SEHK:2031 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Ausupreme International Holdings Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:2031 Past Financials Data
Date (Data in HKD Millions) EPS *
2018-09-30 0.03
2018-06-30 0.02
2018-03-31 0.02
2017-12-31 0.01
2017-09-30 0.01
2017-06-30 0.01
2017-03-31 0.00
2016-12-31 0.01
2016-09-30 0.02
2016-06-30 0.02
2016-03-31 0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Ausupreme International Holdings will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Ausupreme International Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Hong Kong market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Ausupreme International Holdings has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Ausupreme International Holdings performed over the past 5 years?

  • Ausupreme International Holdings's last earnings update was 186 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Ausupreme International Holdings's growth in the last year to its industry (Retail Distributors).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Ausupreme International Holdings's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Ausupreme International Holdings's 1-year earnings growth exceeds its 5-year average (299.4% vs -23.9%)
  • Ausupreme International Holdings's earnings growth has exceeded the HK Retail Distributors industry average in the past year (299.4% vs -1.7%).
Earnings and Revenue History
Ausupreme International Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Ausupreme International Holdings Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:2031 Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 272.68 23.87 205.76
2018-06-30 257.59 18.20 198.55
2018-03-31 242.50 12.53 191.34
2017-12-31 230.53 9.25 180.77
2017-09-30 218.57 5.98 170.19
2017-06-30 211.91 4.53 166.04
2017-03-31 205.25 3.08 161.89
2016-12-31 206.05 5.87 162.49
2016-09-30 206.85 8.66 163.09
2016-06-30 208.85 10.48 163.88
2016-03-31 210.84 12.29 164.66
2015-03-31 225.79 23.17 161.07
2014-03-31 195.46 34.58 123.15

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Ausupreme International Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Ausupreme International Holdings used its assets more efficiently than the HK Retail Distributors industry average last year based on Return on Assets.
  • Ausupreme International Holdings's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Ausupreme International Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Retail Distributors industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Ausupreme International Holdings has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Ausupreme International Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Ausupreme International Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Ausupreme International Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Ausupreme International Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Ausupreme International Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Ausupreme International Holdings has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Ausupreme International Holdings Company Filings, last reported 8 months ago.

SEHK:2031 Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 169.26 0.00 115.79
2018-06-30 169.26 0.00 115.79
2018-03-31 164.52 0.00 99.66
2017-12-31 164.52 0.00 99.66
2017-09-30 152.89 0.00 89.62
2017-06-30 152.89 0.00 89.62
2017-03-31 151.99 0.00 118.19
2016-12-31 151.99 0.00 118.19
2016-09-30 146.92 12.85 131.93
2016-06-30 146.92 12.85 131.93
2016-03-31 61.96 12.85 40.27
2015-03-31 58.69 15.03 46.62
2014-03-31 35.66 7.52 37.36
  • Ausupreme International Holdings has no debt.
  • Ausupreme International Holdings currently has no debt however we can't compare to 5 years ago as we have no data for that period.
  • Ausupreme International Holdings has no debt, it does not need to be covered by operating cash flow.
  • Ausupreme International Holdings has no debt, therefore coverage of interest payments is not a concern.
Show me more healthy companies in the Retail Distributors industry
X
Financial health checks
We assess Ausupreme International Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Ausupreme International Holdings has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Ausupreme International Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.96%
Current annual income from Ausupreme International Holdings dividends.
If you bought HK$2,000 of Ausupreme International Holdings shares you are expected to receive HK$39 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Ausupreme International Holdings's pays a lower dividend yield than the bottom 25% of dividend payers in Hong Kong (2.08%).
  • Ausupreme International Holdings's dividend is below the markets top 25% of dividend payers in Hong Kong (5.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SEHK:2031 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Hong Kong Retail Distributors Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 5.3%
Hong Kong Market Average Dividend Yield Market Cap Weighted Average of 966 Stocks 3.6%
Hong Kong Minimum Threshold Dividend Yield 10th Percentile 1.2%
Hong Kong Bottom 25% Dividend Yield 25th Percentile 2.1%
Hong Kong Top 25% Dividend Yield 75th Percentile 5.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SEHK:2031 Past Annualized Dividends Data
Date (Data in HK$) Dividend per share (annual) Avg. Yield (%)
2018-07-27 0.010 2.401
2018-06-28 0.010 2.833

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It is too early to tell whether Ausupreme International Holdings has stable dividend payments.
  • Ausupreme International Holdings only just started paying a dividend, it is too early to tell if payments are increasing.
Current Payout to shareholders
What portion of Ausupreme International Holdings's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Ausupreme International Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Ausupreme International Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Ausupreme International Holdings has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Ausupreme International Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chi Fai Choy
COMPENSATION HK$1,520,000
AGE 44
CEO Bio

Mr. Chi Fai Choy serves as the Managing Director of Ausupreme International Holdings Limited and has been its Executive Director since April 17, 2015. Mr. Choy is responsible for the overall direction and management of Ausupreme Group. Mr. Choy served as Chairman of Ausupreme International Holdings Limited. He is a co-owner at Beatitudes International Ltd. Mr. Choy has more than 14 years’ experience in marketing, distribution, wholesale and retail of health supplement products in Hong Kong. His knowledge in retail marketing of health supplement products has substantially enhanced the development and public awareness of Ausupreme Group during the past years. Mr. Choy has been active in Hong Kong’s health food industry. He was appointed as a Council member of Hong Kong Health Food Association (the “Association”) in 2010. Mr. Choy was the Treasurer of the Association to help manage and supervise the financial matters of the Association between October 2011 and October 2015. Mr. Choy was appointed Patron President of the Cosmetic & Perfumery Association of Hong Kong Ltd. for the period from December 2014 to November 2016. He has served as a Programme adviser for Health & Applied Sciences Division of the School of Continuing and Professional Studies of the Chinese University of Hong Kong since September 2013. Mr. Choy is a member of the Customer Liaison Group for Small and Medium-sized Enterprises of the Trade & Industry Department of the Hong Kong Government. He is also engaged as a mentor of Small and Medium-sized Enterprises Mentorship Program of the Trade & Industry Department of Hong Kong Government, Small and Medium-sized Enterprises Mentorship Program of the Employees Retraining Board and Hong Kong Baptist University Career Mentorship Program. Mr. Choy was appointed as a member of Kwun Tong Healthy City Steering Committee in April 2016. He was awarded a Master of Arts degree in Comparative and Public History by the Chinese University of Hong Kong in December 2010. Mr. Choy obtained a Bachelor of Arts degree from the Hong Kong Baptist University in December 2000. He received a Diploma of Food and Nutritional Sciences from the Chinese University of Hong Kong in May 2010.

CEO Compensation
  • Chi Fai's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Chi Fai's remuneration is about average for companies of similar size in Hong Kong.
Management Team

Chi Fai Choy

TITLE
MD & Chairman
COMPENSATION
HK$2M
AGE
44

Chun Kit Au

TITLE
Operations Director & Executive Director
COMPENSATION
HK$876K
AGE
43

Ka Man Ho

TITLE
MD & Executive Director
COMPENSATION
HK$1M
AGE
44

Saxony Ho

TITLE
Business Development Director and Executive Director
COMPENSATION
HK$1M
AGE
49

Fung Ching Leung

TITLE
Senior Financial Manager
AGE
52

Ka Wai Lai

TITLE
Senior Human Resources Manager & Administrative Manager
AGE
33

Wing Shan Tang

TITLE
Financial Controller & Company Secretary
AGE
44
TENURE
6 yrs
Board of Directors Tenure

Average tenure and age of the Ausupreme International Holdings board of directors in years:

3.5
Average Tenure
49
Average Age
  • The tenure for the Ausupreme International Holdings board of directors is about average.
Board of Directors

Chi Fai Choy

TITLE
MD & Chairman
COMPENSATION
HK$2M
AGE
44

Chun Kit Au

TITLE
Operations Director & Executive Director
COMPENSATION
HK$876K
AGE
43
TENURE
4.1 yrs

Ka Man Ho

TITLE
MD & Executive Director
COMPENSATION
HK$1M
AGE
44
TENURE
4.2 yrs

Saxony Ho

TITLE
Business Development Director and Executive Director
COMPENSATION
HK$1M
AGE
49
TENURE
4.1 yrs

Ting Kwong Luk

TITLE
Independent Non-Executive Director
COMPENSATION
HK$180K
AGE
64
TENURE
2.9 yrs

Ming Kin Ko

TITLE
Independent Non-Executive Director
COMPENSATION
HK$180K
AGE
56
TENURE
2.9 yrs

Cho Yee Wan

TITLE
Independent Non-Executive Director
COMPENSATION
HK$180K
AGE
50
TENURE
2.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (HK$) Value (HK$)
X
Management checks
We assess Ausupreme International Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Ausupreme International Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Is Now The Time To Put Ausupreme International Holdings (HKG:2031) On Your Watchlist?

In the age of tech-stock blue-sky investing, my choice may seem old fashioned; I still prefer profitable companies like Ausupreme International Holdings (HKG:2031). … I discovered that the median total compensation for the CEOs of companies like Ausupreme International Holdings with market caps under HK$1.6b is about HK$1.7m. … So Ausupreme International Holdings looks like it could be a good quality growth stock, at first glance.

Simply Wall St - –

Did Ausupreme International Holdings's (HKG:2031) Share Price Deserve to Gain 19%?

To wit, the Ausupreme International Holdings Limited (HKG:2031) share price is 19% higher than it was a year ago, much better than the market return of around -6.0% (not including dividends) in the same period. … During the last year Ausupreme International Holdings grew its earnings per share (EPS) by 299%. … This free interactive report on Ausupreme International Holdings's earnings, revenue and cash flow is a great place to start, if you want to investigate the stock further.

Simply Wall St - –

Are Ausupreme International Holdings Limited’s (HKG:2031) High Returns Really That Great?

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Return On Capital Employed (ROCE): What is it? … ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business.

Simply Wall St - –

Can Ausupreme International Holdings Limited (HKG:2031) Maintain Its Strong Returns?

This article is for those who would like to learn about Return On Equity (ROE). … Another way to think of that is that for every HK$1 worth of equity in the company, it was able to earn HK$0.14. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St - –

What Investors Should Know About Ausupreme International Holdings Limited's (HKG:2031) Financial Strength

The direct benefit for Ausupreme International Holdings Limited (HKG:2031), which sports a zero-debt capital structure, to include debt in its capital structure is the reduced cost of capital. … Is financial flexibility worth the lower cost of capital … There are well-known benefits of including debt in capital structure, primarily a lower cost of capital.

Simply Wall St - –

Does Ausupreme International Holdings Limited's (HKG:2031) P/E Ratio Signal A Buying Opportunity?

To keep it practical, we'll show how Ausupreme International Holdings Limited's (HKG:2031) P/E ratio could help you assess the value on offer. … Ausupreme International Holdings has a price to earnings ratio of 11, based on the last twelve months. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St - –

What Should You Know About Ausupreme International Holdings Limited's (HKG:2031) Return On Capital?

and want a simplistic look at the return on Ausupreme International Holdings Limited (HKG:2031) stock. … Ausupreme International Holdings stock represents an ownership share in the company. … To understand Ausupreme International Holdings’s capital returns we will look at a useful metric called return on capital employed.

Simply Wall St - –

Did Ausupreme International Holdings Limited (HKG:2031) Use Debt To Deliver Its ROE Of 7.6%?

With that in mind, this article will work through how we can use Return On Equity (ROE) to better understand a business. … To keep the lesson grounded in practicality, we'll use ROE to better understand Ausupreme International Holdings Limited (HKG:2031). … Over the last twelve months Ausupreme International Holdings has recorded a ROE of 7.6%.

Simply Wall St - –

What does Ausupreme International Holdings Limited's (HKG:2031) Balance Sheet Tell Us About Its Future?

The direct benefit for Ausupreme International Holdings Limited (HKG:2031), which sports a zero-debt capital structure, to include debt in its capital structure is the reduced cost of capital. … However, the trade-off is 2031 will have to adhere to stricter debt covenants and have less financial flexibility. … Is 2031 growing fast enough to value financial flexibility over lower cost of capital.

Simply Wall St - –

What Do You Get For Owning Ausupreme International Holdings Limited (HKG:2031)?

and want a simplistic look at the return on Ausupreme International Holdings Limited (HKG:2031) stock. … Thus, to understand how your money can grow by investing in Ausupreme International Holdings, you need to look at what the company returns to owners for the use of their capital, which can be done in many ways but today we will use return on capital employed (ROCE) … Ausupreme International Holdings's Return On Capital Employed

Simply Wall St - –

Company Info

Description

Ausupreme International Holdings Limited, an investment holding company, engages in the retail and wholesale of health and personal care products in Hong Kong, Mainland China, Singapore, and Macau. The company offers beauty and nutrition products for whitening, beauty, and antioxidant applications; brain and eye development products; products for enhancing immunity and strength; skeletal and men health products to strengthen muscles and bones, as well as promotes vitality; and health and nutrition products that facilitates body metabolism. It also provides slimming and body health products, which helps in slimming and softening blood vessels; vitamin products to support metabolism and energy generation; and children's supplements to enhance IQ and emotional control. In addition, the company offers body care products for moisturizing, nourishing, and anti-aging applications; and honey to protect the lungs and enhance discomfort of throat. Further, it is involved in holding trademarks; and property investment activities. The company markets its products primarily under the Organic Nature, Top Life, Superbee, and Ausupreme brand names. As of March 31, 2018, the company operated 14 specialty stores and 82 consignment counters. It also sells its products through other sales channels, including distributors, trade fairs, and exhibitions, as well as e-commerce channels. The company was founded in 2001 and is headquartered in Kwun Tong, Hong Kong. Ausupreme International Holdings Limited is a subsidiary of Beatitudes International Limited.

Details
Name: Ausupreme International Holdings Limited
2031
Exchange: SEHK
Founded: 2001
HK$382,500,000
750,000,000
Website: http://www.ausupreme.com
Address: Ausupreme International Holdings Limited
EGL Tower,
28th Floor,
Kwun Tong,
Kowloon, Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 2031 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 12. Sep 2016
Number of employees
Current staff
Staff numbers
222
Ausupreme International Holdings employees.
Industry
Distributors
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/25 12:57
End of day share price update: 2019/06/25 00:00
Last earnings filing: 2018/12/21
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)