Henderson Land Development Future Growth
Future criteria checks 2/6
Henderson Land Development is forecast to grow earnings and revenue by 17.3% and 1% per annum respectively. EPS is expected to grow by 18.9% per annum. Return on equity is forecast to be 4.3% in 3 years.
Key information
17.3%
Earnings growth rate
18.9%
EPS growth rate
Real Estate earnings growth | 20.3% |
Revenue growth rate | 1.0% |
Future return on equity | 4.3% |
Analyst coverage | Good |
Last updated | 24 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 30,000 | 11,732 | 16,510 | 11,764 | 9 |
12/31/2025 | 30,346 | 10,253 | 12,447 | 11,083 | 10 |
12/31/2024 | 29,926 | 10,607 | 13,647 | 10,840 | 10 |
6/30/2024 | 29,054 | 6,478 | 16,795 | 16,795 | N/A |
3/31/2024 | 28,312 | 7,870 | 15,628 | 15,628 | N/A |
12/31/2023 | 27,570 | 9,261 | 14,460 | 14,460 | N/A |
9/30/2023 | 26,947 | 9,838 | 14,102 | 14,102 | N/A |
6/30/2023 | 26,323 | 10,415 | 13,743 | 13,743 | N/A |
3/31/2023 | 25,937 | 9,827 | 12,437 | 12,437 | N/A |
12/31/2022 | 25,551 | 9,239 | 11,131 | 11,131 | N/A |
9/30/2022 | 24,896 | 10,333 | 8,354 | 8,354 | N/A |
6/30/2022 | 24,241 | 11,427 | 5,576 | 5,576 | N/A |
3/31/2022 | 23,884 | 12,311 | 3,131 | 3,131 | N/A |
12/31/2021 | 23,527 | 13,195 | 685 | 685 | N/A |
9/30/2021 | 23,198 | 13,551 | 4,870 | 4,870 | N/A |
6/30/2021 | 22,869 | 13,907 | 9,054 | 9,054 | N/A |
3/31/2021 | 23,945 | 12,050 | 8,063 | 8,063 | N/A |
12/31/2020 | 25,020 | 10,192 | 7,072 | 7,072 | N/A |
9/30/2020 | 26,009 | 11,253 | 3,890 | 3,890 | N/A |
6/30/2020 | 26,998 | 12,313 | 708 | 708 | N/A |
3/31/2020 | 25,591 | 14,654 | 3,726 | 3,726 | N/A |
12/31/2019 | 24,184 | 16,994 | 6,744 | 6,744 | N/A |
9/30/2019 | 20,577 | 20,318 | 15,389 | 15,389 | N/A |
6/30/2019 | 16,969 | 23,642 | 24,033 | 24,033 | N/A |
3/31/2019 | 19,476 | 27,400 | 13,929 | 13,929 | N/A |
12/31/2018 | 21,982 | 31,157 | 3,824 | 3,824 | N/A |
9/30/2018 | 25,102 | 31,962 | -9,651 | -9,651 | N/A |
6/30/2018 | 28,221 | 32,766 | -23,126 | -23,126 | N/A |
3/31/2018 | 28,091 | 31,788 | N/A | -11,961 | N/A |
12/31/2017 | 27,960 | 30,809 | N/A | -797 | N/A |
9/30/2017 | 28,342 | 28,594 | N/A | 4,050 | N/A |
6/30/2017 | 28,724 | 26,378 | N/A | 8,896 | N/A |
3/31/2017 | 27,146 | 24,147 | N/A | 7,613 | N/A |
12/31/2016 | 25,568 | 21,916 | N/A | 6,330 | N/A |
9/30/2016 | 23,958 | 21,004 | N/A | N/A | N/A |
6/30/2016 | 22,347 | 20,091 | N/A | -3,446 | N/A |
3/31/2016 | 22,994 | 20,709 | N/A | -2,112 | N/A |
12/31/2015 | 23,641 | 21,326 | N/A | -778 | N/A |
9/30/2015 | 24,731 | 19,232 | N/A | N/A | N/A |
6/30/2015 | 25,821 | 17,138 | N/A | 3,740 | N/A |
3/31/2015 | 24,596 | 16,945 | N/A | 4,075 | N/A |
12/31/2014 | 23,371 | 16,752 | N/A | 4,409 | N/A |
9/30/2014 | 23,322 | 17,202 | N/A | 3,615 | N/A |
6/30/2014 | 23,273 | 17,651 | N/A | 2,820 | N/A |
3/31/2014 | 23,281 | 16,800 | N/A | 735 | N/A |
12/31/2013 | 23,289 | 15,948 | N/A | -1,350 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 12's forecast earnings growth (17.3% per year) is above the savings rate (2.3%).
Earnings vs Market: 12's earnings (17.3% per year) are forecast to grow faster than the Hong Kong market (12.2% per year).
High Growth Earnings: 12's earnings are forecast to grow, but not significantly.
Revenue vs Market: 12's revenue (1% per year) is forecast to grow slower than the Hong Kong market (7.3% per year).
High Growth Revenue: 12's revenue (1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 12's Return on Equity is forecast to be low in 3 years time (4.3%).