K. Wah International Holdings Valuation

Q: What is the Fair Price of 173 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

173 (HK$1.65) is trading below our estimate of [[fair value]] (HK$2.5)

Is 173 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 173 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 173 (HK$1.65) is trading below our estimate of fair value (HK$2.5)

Significantly Below Fair Value: 173 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 173?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 173. This is calculated by dividing 173's market cap by their current preferred multiple.
What is 173's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	HK$5.20b

173 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.9x
Enterprise Value/EBITDA	14.3x
PEG Ratio	0.3x

Price to Earnings Ratio vs Peers

How does 173's PE Ratio compare to its peers?

The above table shows the PE ratio for 173 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.3x
258 Tomson Group	31.2x	n/a	HK$4.0b
272 Shui On Land	15.3x	n/a	HK$4.4b
81 China Overseas Grand Oceans Group	3.1x	3.8%	HK$5.0b
28 Tian An China Investments	7.7x	n/a	HK$5.5b
173 K. Wah International Holdings	11x	43.4%	HK$5.2b

Price-To-Earnings vs Peers: 173 is good value based on its Price-To-Earnings Ratio (11x) compared to the peer average (14.3x).

Price to Earnings Ratio vs Industry

How does 173's PE Ratio compare vs other companies in the HK Real Estate Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	20.3%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	20.3%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 173 is expensive based on its Price-To-Earnings Ratio (11x) compared to the Hong Kong Real Estate industry average (6.5x).

Price to Earnings Ratio vs Fair Ratio

What is 173's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

173 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11x
Fair PE Ratio	13x

Price-To-Earnings vs Fair Ratio: 173 is good value based on its Price-To-Earnings Ratio (11x) compared to the estimated Fair Price-To-Earnings Ratio (13x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.